[LFECORP] YoY Annualized Quarter Result on 30-Sep-2008 [#2]

Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 25.76%
YoY- -250.57%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 0 101,966 224,014 241,868 131,984 123,010 26,568 -
PBT 0 -3,850 2,916 -5,690 4,244 -6,544 -17,040 -
Tax 0 -148 -86 -118 -1,068 -584 -260 -
NP 0 -3,998 2,830 -5,808 3,176 -7,128 -17,300 -
-
NP to SH 0 -4,082 2,794 -5,696 2,892 -7,024 -17,300 -
-
Tax Rate - - 2.95% - 25.16% - - -
Total Cost 0 105,964 221,184 247,676 128,808 130,138 43,868 -
-
Net Worth 0 27,213 38,946 37,334 25,770 22,372 55,135 -
Dividend
31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 0 27,213 38,946 37,334 25,770 22,372 55,135 -
NOSH 84,866 85,041 84,666 84,850 71,584 52,029 52,014 9.14%
Ratio Analysis
31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 0.00% -3.92% 1.26% -2.40% 2.41% -5.79% -65.12% -
ROE 0.00% -15.00% 7.17% -15.26% 11.22% -31.40% -31.38% -
Per Share
31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 0.00 119.90 264.58 285.05 184.38 236.42 51.08 -
EPS 0.00 -4.80 3.30 -6.70 4.04 -13.50 -33.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.32 0.46 0.44 0.36 0.43 1.06 -
Adjusted Per Share Value based on latest NOSH - 84,545
31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 0.00 9.20 20.21 21.82 11.91 11.10 2.40 -
EPS 0.00 -0.37 0.25 -0.51 0.26 -0.63 -1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0245 0.0351 0.0337 0.0232 0.0202 0.0497 -
Price Multiplier on Financial Quarter End Date
31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
Date 31/01/11 30/09/10 30/09/09 30/09/08 29/06/07 30/06/06 30/06/05 -
Price 0.13 0.13 0.34 0.21 1.09 0.30 0.68 -
P/RPS 0.00 0.11 0.13 0.07 0.59 0.13 1.33 -
P/EPS 0.00 -2.71 10.30 -3.13 26.98 -2.22 -2.04 -
EY 0.00 -36.92 9.71 -31.97 3.71 -45.00 -48.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.41 0.74 0.48 3.03 0.70 0.64 -
Price Multiplier on Announcement Date
31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
Date - 26/11/10 25/11/09 27/11/08 24/08/07 29/08/06 29/08/05 -
Price 0.00 0.16 0.25 0.28 0.90 0.33 0.50 -
P/RPS 0.00 0.13 0.09 0.10 0.49 0.14 0.98 -
P/EPS 0.00 -3.33 7.58 -4.17 22.28 -2.44 -1.50 -
EY 0.00 -30.00 13.20 -23.97 4.49 -40.91 -66.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.50 0.54 0.64 2.50 0.77 0.47 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment