[LFECORP] QoQ TTM Result on 30-Sep-2008 [#2]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -138.89%
YoY- 73.97%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 257,752 258,972 227,675 201,268 178,515 156,184 131,023 57.06%
PBT -1,510 -4,176 -6,794 -3,793 -1,506 1,536 4,719 -
Tax 134 128 469 252 77 -89 -944 -
NP -1,376 -4,048 -6,325 -3,541 -1,429 1,447 3,775 -
-
NP to SH -1,273 -3,929 -6,218 -3,452 -1,445 1,355 3,619 -
-
Tax Rate - - - - - 5.79% 20.00% -
Total Cost 259,128 263,020 234,000 204,809 179,944 154,737 127,248 60.73%
-
Net Worth 39,020 39,365 35,582 37,199 37,341 39,100 35,498 6.51%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 39,020 39,365 35,582 37,199 37,341 39,100 35,498 6.51%
NOSH 84,827 85,576 84,720 84,545 84,867 85,000 73,955 9.58%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -0.53% -1.56% -2.78% -1.76% -0.80% 0.93% 2.88% -
ROE -3.26% -9.98% -17.47% -9.28% -3.87% 3.47% 10.19% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 303.85 302.62 268.74 238.06 210.35 183.75 177.17 43.32%
EPS -1.50 -4.59 -7.34 -4.08 -1.70 1.59 4.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.42 0.44 0.44 0.46 0.48 -2.79%
Adjusted Per Share Value based on latest NOSH - 84,545
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 23.25 23.36 20.54 18.15 16.10 14.09 11.82 57.05%
EPS -0.11 -0.35 -0.56 -0.31 -0.13 0.12 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0352 0.0355 0.0321 0.0336 0.0337 0.0353 0.032 6.56%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.23 0.09 0.07 0.21 0.50 0.95 1.02 -
P/RPS 0.08 0.03 0.03 0.09 0.24 0.52 0.58 -73.33%
P/EPS -15.33 -1.96 -0.95 -5.14 -29.37 59.59 20.84 -
EY -6.52 -51.01 -104.85 -19.44 -3.41 1.68 4.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.20 0.17 0.48 1.14 2.07 2.13 -61.98%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 27/05/09 25/02/09 27/11/08 30/10/08 30/10/08 28/02/08 -
Price 0.19 0.11 0.09 0.28 0.21 0.21 0.93 -
P/RPS 0.06 0.04 0.03 0.12 0.10 0.11 0.52 -76.33%
P/EPS -12.66 -2.40 -1.23 -6.86 -12.33 13.17 19.00 -
EY -7.90 -41.74 -81.55 -14.58 -8.11 7.59 5.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.24 0.21 0.64 0.48 0.46 1.94 -64.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment