[LFECORP] QoQ Annualized Quarter Result on 30-Sep-2009 [#2]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- -5.35%
YoY- 149.05%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 150,528 225,598 234,126 224,014 270,952 258,972 248,372 -28.44%
PBT 652 -5,043 2,930 2,916 3,072 -4,174 -7,409 -
Tax -312 -378 -96 -86 -124 127 510 -
NP 340 -5,421 2,834 2,830 2,948 -4,047 -6,898 -
-
NP to SH 140 -5,391 2,838 2,794 2,952 -3,928 -6,782 -
-
Tax Rate 47.85% - 3.28% 2.95% 4.04% - - -
Total Cost 150,188 231,019 231,292 221,184 268,004 263,019 255,271 -29.85%
-
Net Worth 31,500 30,563 39,865 38,946 39,020 39,045 35,671 -7.97%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 31,500 30,563 39,865 38,946 39,020 39,045 35,671 -7.97%
NOSH 87,500 84,897 84,820 84,666 84,827 84,882 84,931 2.01%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 0.23% -2.40% 1.21% 1.26% 1.09% -1.56% -2.78% -
ROE 0.44% -17.64% 7.12% 7.17% 7.57% -10.06% -19.01% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 172.03 265.73 276.03 264.58 319.41 305.10 292.44 -29.86%
EPS 0.16 -6.35 3.35 3.30 3.48 -4.63 -7.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.36 0.47 0.46 0.46 0.46 0.42 -9.79%
Adjusted Per Share Value based on latest NOSH - 84,487
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 13.58 20.35 21.12 20.21 24.44 23.36 22.40 -28.43%
EPS 0.01 -0.49 0.26 0.25 0.27 -0.35 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0284 0.0276 0.036 0.0351 0.0352 0.0352 0.0322 -8.05%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.15 0.24 0.28 0.34 0.23 0.09 0.07 -
P/RPS 0.09 0.09 0.10 0.13 0.07 0.03 0.02 173.31%
P/EPS 93.75 -3.78 8.37 10.30 6.61 -1.94 -0.88 -
EY 1.07 -26.46 11.95 9.71 15.13 -51.42 -114.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.67 0.60 0.74 0.50 0.20 0.17 83.05%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 23/08/10 25/05/10 23/02/10 25/11/09 26/08/09 27/05/09 25/02/09 -
Price 0.17 0.16 0.31 0.25 0.19 0.11 0.09 -
P/RPS 0.10 0.06 0.11 0.09 0.06 0.04 0.03 123.63%
P/EPS 106.25 -2.52 9.26 7.58 5.46 -2.38 -1.13 -
EY 0.94 -39.69 10.80 13.20 18.32 -42.07 -88.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.44 0.66 0.54 0.41 0.24 0.21 71.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment