[LFECORP] QoQ Quarter Result on 30-Sep-2009 [#2]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- -10.7%
YoY- 170.78%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 37,632 50,002 63,588 44,269 67,738 75,824 62,215 -28.54%
PBT 163 -7,240 739 691 768 413 -1,742 -
Tax -78 -306 -28 -13 -31 183 3 -
NP 85 -7,546 711 678 737 596 -1,739 -
-
NP to SH 35 -7,544 732 659 738 589 -1,669 -
-
Tax Rate 47.85% - 3.79% 1.88% 4.04% -44.31% - -
Total Cost 37,547 57,548 62,877 43,591 67,001 75,228 63,954 -29.95%
-
Net Worth 31,500 30,549 40,004 38,864 39,020 39,365 35,582 -7.82%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 31,500 30,549 40,004 38,864 39,020 39,365 35,582 -7.82%
NOSH 87,500 84,859 85,116 84,487 84,827 85,576 84,720 2.18%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 0.23% -15.09% 1.12% 1.53% 1.09% 0.79% -2.80% -
ROE 0.11% -24.69% 1.83% 1.70% 1.89% 1.50% -4.69% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 43.01 58.92 74.71 52.40 79.85 88.60 73.44 -30.06%
EPS 0.04 -8.89 0.86 0.78 0.87 0.69 -1.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.36 0.47 0.46 0.46 0.46 0.42 -9.79%
Adjusted Per Share Value based on latest NOSH - 84,487
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 3.39 4.51 5.74 3.99 6.11 6.84 5.61 -28.59%
EPS 0.00 -0.68 0.07 0.06 0.07 0.05 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0284 0.0276 0.0361 0.0351 0.0352 0.0355 0.0321 -7.86%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.15 0.24 0.28 0.34 0.23 0.09 0.07 -
P/RPS 0.35 0.41 0.37 0.65 0.29 0.10 0.10 131.05%
P/EPS 375.00 -2.70 32.56 43.59 26.44 13.08 -3.55 -
EY 0.27 -37.04 3.07 2.29 3.78 7.65 -28.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.67 0.60 0.74 0.50 0.20 0.17 83.05%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 23/08/10 25/05/10 23/02/10 25/11/09 26/08/09 27/05/09 25/02/09 -
Price 0.17 0.16 0.31 0.25 0.19 0.11 0.09 -
P/RPS 0.40 0.27 0.41 0.48 0.24 0.12 0.12 123.63%
P/EPS 425.00 -1.80 36.05 32.05 21.84 15.98 -4.57 -
EY 0.24 -55.56 2.77 3.12 4.58 6.26 -21.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.44 0.66 0.54 0.41 0.24 0.21 71.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment