[LFECORP] QoQ TTM Result on 30-Sep-2009 [#2]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 124.9%
YoY- 109.18%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 157,859 225,597 251,419 250,046 257,752 258,972 227,675 -21.71%
PBT -5,810 -5,042 2,611 129 -1,510 -4,176 -6,794 -9.93%
Tax -347 -378 111 142 134 128 469 -
NP -6,157 -5,420 2,722 271 -1,376 -4,048 -6,325 -1.78%
-
NP to SH -6,153 -5,415 2,718 317 -1,273 -3,929 -6,218 -0.70%
-
Tax Rate - - -4.25% -110.08% - - - -
Total Cost 164,016 231,017 248,697 249,775 259,128 263,020 234,000 -21.14%
-
Net Worth 0 30,549 40,004 38,864 39,020 39,365 35,582 -
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 0 30,549 40,004 38,864 39,020 39,365 35,582 -
NOSH 87,500 84,859 85,116 84,487 84,827 85,576 84,720 2.18%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -3.90% -2.40% 1.08% 0.11% -0.53% -1.56% -2.78% -
ROE 0.00% -17.73% 6.79% 0.82% -3.26% -9.98% -17.47% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 180.41 265.85 295.38 295.96 303.85 302.62 268.74 -23.38%
EPS -7.03 -6.38 3.19 0.38 -1.50 -4.59 -7.34 -2.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.36 0.47 0.46 0.46 0.46 0.42 -
Adjusted Per Share Value based on latest NOSH - 84,487
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 14.24 20.35 22.68 22.55 23.25 23.36 20.54 -21.72%
EPS -0.56 -0.49 0.25 0.03 -0.11 -0.35 -0.56 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0276 0.0361 0.0351 0.0352 0.0355 0.0321 -
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.15 0.24 0.28 0.34 0.23 0.09 0.07 -
P/RPS 0.08 0.09 0.09 0.11 0.08 0.03 0.03 92.64%
P/EPS -2.13 -3.76 8.77 90.62 -15.33 -1.96 -0.95 71.55%
EY -46.88 -26.59 11.40 1.10 -6.52 -51.01 -104.85 -41.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.67 0.60 0.74 0.50 0.20 0.17 -
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 23/08/10 25/05/10 23/02/10 25/11/09 26/08/09 27/05/09 25/02/09 -
Price 0.17 0.16 0.31 0.25 0.19 0.11 0.09 -
P/RPS 0.09 0.06 0.10 0.08 0.06 0.04 0.03 108.42%
P/EPS -2.42 -2.51 9.71 66.63 -12.66 -2.40 -1.23 57.20%
EY -41.36 -39.88 10.30 1.50 -7.90 -41.74 -81.55 -36.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.44 0.66 0.54 0.41 0.24 0.21 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment