[TOYOVEN] QoQ Annualized Quarter Result on 31-Mar-2021 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- -23.35%
YoY- -53.48%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 111,972 99,882 81,594 81,200 79,944 0 98,856 8.63%
PBT 5,204 -11,719 1,341 4,645 5,816 -4 7,078 -18.49%
Tax -2,060 -1,201 -1,116 -1,358 -1,528 0 -1,358 31.92%
NP 3,144 -12,920 225 3,286 4,288 -4 5,720 -32.82%
-
NP to SH 3,144 -12,920 225 3,286 4,288 -4 5,720 -32.82%
-
Tax Rate 39.58% - 83.22% 29.24% 26.27% - 19.19% -
Total Cost 108,828 112,802 81,369 77,913 75,656 4 93,136 10.90%
-
Net Worth 134,180 134,180 160,075 123,052 123,049 0 123,049 5.92%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - 2,354 1,177 1,426 - - - -
Div Payout % - 0.00% 523.12% 43.41% - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 134,180 134,180 160,075 123,052 123,049 0 123,049 5.92%
NOSH 117,702 117,702 117,702 107,002 107,000 107,000 107,000 6.54%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 2.81% -12.94% 0.28% 4.05% 5.36% 0.00% 5.79% -
ROE 2.34% -9.63% 0.14% 2.67% 3.48% 0.00% 4.65% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 95.13 84.86 69.32 75.89 74.71 0.00 92.39 1.96%
EPS 2.68 -10.98 0.19 3.07 4.00 0.00 5.35 -36.84%
DPS 0.00 2.00 1.00 1.33 0.00 0.00 0.00 -
NAPS 1.14 1.14 1.36 1.15 1.15 0.00 1.15 -0.57%
Adjusted Per Share Value based on latest NOSH - 107,002
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 84.25 75.16 61.39 61.10 60.15 0.00 74.38 8.63%
EPS 2.37 -9.72 0.17 2.47 3.23 0.00 4.30 -32.70%
DPS 0.00 1.77 0.89 1.07 0.00 0.00 0.00 -
NAPS 1.0096 1.0096 1.2045 0.9259 0.9259 0.00 0.9259 5.92%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.41 2.01 1.91 2.51 1.69 0.70 0.605 -
P/RPS 1.48 2.37 2.76 3.31 2.26 0.00 0.65 72.81%
P/EPS 52.79 -18.31 999.16 81.72 42.17 -18,725.00 11.32 178.34%
EY 1.89 -5.46 0.10 1.22 2.37 -0.01 8.84 -64.14%
DY 0.00 1.00 0.52 0.53 0.00 0.00 0.00 -
P/NAPS 1.24 1.76 1.40 2.18 1.47 0.00 0.53 75.96%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 30/09/21 31/05/21 26/02/21 30/11/20 28/08/20 -
Price 0.95 1.73 2.01 2.20 2.60 0.78 0.90 -
P/RPS 1.00 2.04 2.90 2.90 3.48 0.00 0.97 2.04%
P/EPS 35.57 -15.76 1,051.48 71.62 64.88 -20,865.00 16.84 64.40%
EY 2.81 -6.34 0.10 1.40 1.54 0.00 5.94 -39.20%
DY 0.00 1.16 0.50 0.61 0.00 0.00 0.00 -
P/NAPS 0.83 1.52 1.48 1.91 2.26 0.00 0.78 4.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment