[TOYOVEN] QoQ TTM Result on 31-Mar-2021 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- -21.29%
YoY- -91.56%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 87,903 80,362 62,074 56,607 54,936 57,291 78,080 8.19%
PBT -13,330 -13,265 -205 1,337 1,526 4,314 4,676 -
Tax -948 -815 -731 -790 -831 -959 -1,044 -6.21%
NP -14,278 -14,080 -936 547 695 3,355 3,632 -
-
NP to SH -14,278 -14,080 -936 547 695 3,355 3,632 -
-
Tax Rate - - - 59.09% 54.46% 22.23% 22.33% -
Total Cost 102,181 94,442 63,010 56,060 54,241 53,936 74,448 23.43%
-
Net Worth 134,180 134,180 160,075 123,052 123,049 0 123,049 5.92%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 2,247 2,247 1,070 1,070 - - 2,140 3.29%
Div Payout % 0.00% 0.00% 0.00% 195.62% - - 58.92% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 134,180 134,180 160,075 123,052 123,049 0 123,049 5.92%
NOSH 117,702 117,702 117,702 107,002 107,000 107,000 107,000 6.54%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -16.24% -17.52% -1.51% 0.97% 1.27% 5.86% 4.65% -
ROE -10.64% -10.49% -0.58% 0.44% 0.56% 0.00% 2.95% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 74.68 68.28 52.74 52.90 51.34 53.54 72.97 1.55%
EPS -12.13 -11.96 -0.80 0.51 0.65 3.14 3.39 -
DPS 1.91 1.91 0.91 1.00 0.00 0.00 2.00 -3.01%
NAPS 1.14 1.14 1.36 1.15 1.15 0.00 1.15 -0.57%
Adjusted Per Share Value based on latest NOSH - 107,002
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 66.19 60.51 46.74 42.63 41.37 43.14 58.80 8.18%
EPS -10.75 -10.60 -0.70 0.41 0.52 2.53 2.73 -
DPS 1.69 1.69 0.81 0.81 0.00 0.00 1.61 3.27%
NAPS 1.0104 1.0104 1.2054 0.9266 0.9266 0.00 0.9266 5.92%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.41 2.01 1.91 2.51 1.69 0.70 0.605 -
P/RPS 1.89 2.94 3.62 4.74 3.29 1.31 0.83 72.82%
P/EPS -11.62 -16.80 -240.18 491.00 260.19 22.32 17.82 -
EY -8.60 -5.95 -0.42 0.20 0.38 4.48 5.61 -
DY 1.35 0.95 0.48 0.40 0.00 0.00 3.31 -44.91%
P/NAPS 1.24 1.76 1.40 2.18 1.47 0.00 0.53 75.96%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 30/09/21 31/05/21 26/02/21 30/11/20 28/08/20 -
Price 0.95 1.73 2.01 2.20 2.60 0.78 0.90 -
P/RPS 1.27 2.53 3.81 4.16 5.06 1.46 1.23 2.15%
P/EPS -7.83 -14.46 -252.76 430.36 400.29 24.88 26.51 -
EY -12.77 -6.91 -0.40 0.23 0.25 4.02 3.77 -
DY 2.01 1.10 0.45 0.45 0.00 0.00 2.22 -6.39%
P/NAPS 0.83 1.52 1.48 1.91 2.26 0.00 0.78 4.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment