[TOYOVEN] QoQ Annualized Quarter Result on 31-Mar-2023 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Mar-2023 [#2]
Profit Trend
QoQ- 89.74%
YoY- -15.91%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 99,144 81,496 86,852 90,328 93,352 101,156 106,520 -4.65%
PBT 5,544 2,200 3,720 804 -3,764 -95 1,821 109.63%
Tax -1,520 -1,290 -1,401 -1,314 -1,208 -812 -1,565 -1.92%
NP 4,024 910 2,318 -510 -4,972 -907 256 524.35%
-
NP to SH 4,024 910 2,318 -510 -4,972 -907 256 524.35%
-
Tax Rate 27.42% 58.64% 37.66% 163.43% - - 85.94% -
Total Cost 95,120 80,586 84,533 90,838 98,324 102,063 106,264 -7.10%
-
Net Worth 142,444 141,243 142,420 138,888 138,888 140,065 137,711 2.27%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - 1,765 2,354 - 7,062 - - -
Div Payout % - 194.02% 101.53% - 0.00% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 142,444 141,243 142,420 138,888 138,888 140,065 137,711 2.27%
NOSH 123,864 117,702 117,702 117,702 117,702 117,702 117,702 3.45%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 4.06% 1.12% 2.67% -0.56% -5.33% -0.90% 0.24% -
ROE 2.82% 0.64% 1.63% -0.37% -3.58% -0.65% 0.19% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 80.04 69.24 73.79 76.74 79.31 85.94 90.50 -7.84%
EPS 3.24 0.77 1.97 -0.44 -4.24 -0.77 0.21 516.66%
DPS 0.00 1.50 2.00 0.00 6.00 0.00 0.00 -
NAPS 1.15 1.20 1.21 1.18 1.18 1.19 1.17 -1.13%
Adjusted Per Share Value based on latest NOSH - 117,702
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 74.61 61.33 65.36 67.97 70.25 76.12 80.16 -4.65%
EPS 3.03 0.68 1.74 -0.38 -3.74 -0.68 0.19 530.37%
DPS 0.00 1.33 1.77 0.00 5.31 0.00 0.00 -
NAPS 1.0719 1.0628 1.0717 1.0451 1.0451 1.054 1.0363 2.27%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.32 1.41 1.24 1.42 0.98 0.62 0.665 -
P/RPS 1.65 2.04 1.68 1.85 1.24 0.72 0.73 71.97%
P/EPS 40.63 182.37 62.95 -327.72 -23.20 -80.46 305.75 -73.86%
EY 2.46 0.55 1.59 -0.31 -4.31 -1.24 0.33 280.21%
DY 0.00 1.06 1.61 0.00 6.12 0.00 0.00 -
P/NAPS 1.15 1.18 1.02 1.20 0.83 0.52 0.57 59.46%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 21/02/24 30/11/23 29/08/23 29/05/23 28/02/23 30/11/22 30/08/22 -
Price 1.40 1.41 1.28 1.27 1.57 0.71 0.67 -
P/RPS 1.75 2.04 1.73 1.65 1.98 0.83 0.74 77.22%
P/EPS 43.09 182.37 64.98 -293.10 -37.17 -92.14 308.05 -72.95%
EY 2.32 0.55 1.54 -0.34 -2.69 -1.09 0.32 273.24%
DY 0.00 1.06 1.56 0.00 3.82 0.00 0.00 -
P/NAPS 1.22 1.18 1.06 1.08 1.33 0.60 0.57 65.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment