[TOYOVEN] YoY TTM Result on 31-Mar-2023 [#2]

Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Mar-2023 [#2]
Profit Trend
QoQ- 67.92%
YoY- 93.96%
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 30/09/18 30/09/17 CAGR
Revenue 79,855 92,097 93,204 56,607 86,871 92,855 79,533 0.06%
PBT -9,768 -80 -14,818 1,337 8,408 4,203 -8,175 2.77%
Tax -1,045 -862 -786 -790 -1,514 -784 -281 22.37%
NP -10,813 -942 -15,604 547 6,894 3,419 -8,456 3.85%
-
NP to SH -10,813 -942 -15,604 547 6,894 3,388 -8,110 4.52%
-
Tax Rate - - - 59.09% 18.01% 18.65% - -
Total Cost 90,668 93,039 108,808 56,060 79,977 89,436 87,989 0.46%
-
Net Worth 142,193 138,888 135,357 123,052 125,189 120,909 116,630 3.09%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 30/09/18 30/09/17 CAGR
Div - - 1,177 1,070 2,161 1,070 - -
Div Payout % - - 0.00% 195.62% 31.35% 31.58% - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 30/09/18 30/09/17 CAGR
Net Worth 142,193 138,888 135,357 123,052 125,189 120,909 116,630 3.09%
NOSH 132,890 117,702 117,702 107,002 107,000 107,000 107,000 3.38%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 30/09/18 30/09/17 CAGR
NP Margin -13.54% -1.02% -16.74% 0.97% 7.94% 3.68% -10.63% -
ROE -7.60% -0.68% -11.53% 0.44% 5.51% 2.80% -6.95% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 30/09/18 30/09/17 CAGR
RPS 60.09 78.25 79.19 52.90 81.19 86.78 74.33 -3.21%
EPS -8.14 -0.80 -13.26 0.51 6.44 3.17 -7.58 1.10%
DPS 0.00 0.00 1.00 1.00 2.02 1.00 0.00 -
NAPS 1.07 1.18 1.15 1.15 1.17 1.13 1.09 -0.28%
Adjusted Per Share Value based on latest NOSH - 117,702
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 30/09/18 30/09/17 CAGR
RPS 60.09 69.30 70.13 42.59 65.37 69.87 59.84 0.06%
EPS -8.14 -0.71 -11.74 0.41 5.19 2.55 -6.10 4.53%
DPS 0.00 0.00 0.89 0.81 1.63 0.81 0.00 -
NAPS 1.0699 1.0451 1.0185 0.9259 0.942 0.9098 0.8776 3.09%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/12/19 28/09/18 29/09/17 -
Price 0.93 1.42 0.85 2.51 0.75 0.78 0.70 -
P/RPS 1.55 1.81 1.07 4.74 0.92 0.90 0.94 7.99%
P/EPS -11.43 -177.43 -6.41 491.00 11.64 24.63 -9.24 3.32%
EY -8.75 -0.56 -15.60 0.20 8.59 4.06 -10.83 -3.22%
DY 0.00 0.00 1.18 0.40 2.69 1.28 0.00 -
P/NAPS 0.87 1.20 0.74 2.18 0.64 0.69 0.64 4.83%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 30/09/18 30/09/17 CAGR
Date 27/05/24 29/05/23 30/05/22 31/05/21 27/02/20 28/11/18 30/11/17 -
Price 1.25 1.27 0.625 2.20 0.70 0.855 0.68 -
P/RPS 2.08 1.62 0.79 4.16 0.86 0.99 0.91 13.55%
P/EPS -15.36 -158.69 -4.71 430.36 10.86 27.00 -8.97 8.62%
EY -6.51 -0.63 -21.21 0.23 9.20 3.70 -11.15 -7.94%
DY 0.00 0.00 1.60 0.45 2.89 1.17 0.00 -
P/NAPS 1.17 1.08 0.54 1.91 0.60 0.76 0.62 10.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment