[SERNKOU] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
19-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 50.41%
YoY- -143.01%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 509,376 548,552 380,632 377,413 390,454 448,136 338,267 31.27%
PBT 1,216 1,692 3,781 142 -4,180 12,804 15,965 -81.94%
Tax -886 -1,488 -2,527 -4,562 -4,636 -4,636 -6,138 -72.38%
NP 330 204 1,254 -4,420 -8,816 8,168 9,827 -89.52%
-
NP to SH 772 392 1,304 -4,530 -9,136 8,144 9,214 -80.76%
-
Tax Rate 72.86% 87.94% 66.83% 3,212.68% - 36.21% 38.45% -
Total Cost 509,046 548,348 379,378 381,833 399,270 439,968 328,440 33.81%
-
Net Worth 237,181 237,181 237,181 210,706 201,047 347,609 200,957 11.64%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 237,181 237,181 237,181 210,706 201,047 347,609 200,957 11.64%
NOSH 1,078,097 1,078,097 1,078,097 1,078,097 945,664 874,287 846,756 17.41%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 0.06% 0.04% 0.33% -1.17% -2.26% 1.82% 2.91% -
ROE 0.33% 0.17% 0.55% -2.15% -4.54% 2.34% 4.59% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 47.25 50.88 35.31 37.61 42.73 30.94 40.40 10.97%
EPS 0.04 0.04 0.12 -0.44 -1.04 0.56 1.12 -89.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 0.21 0.22 0.24 0.24 -5.62%
Adjusted Per Share Value based on latest NOSH - 1,078,097
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 47.25 50.88 35.31 35.01 36.22 41.57 31.38 31.27%
EPS 0.04 0.04 0.12 -0.42 -0.85 0.76 0.85 -86.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 0.1954 0.1865 0.3224 0.1864 11.64%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.75 0.60 0.59 0.625 0.70 0.77 0.695 -
P/RPS 1.59 1.18 1.67 1.66 1.64 2.49 1.72 -5.09%
P/EPS 1,047.37 1,650.15 487.79 -138.41 -70.02 136.94 63.16 546.96%
EY 0.10 0.06 0.21 -0.72 -1.43 0.73 1.58 -84.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.41 2.73 2.68 2.98 3.18 3.21 2.90 11.37%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 24/11/23 25/08/23 19/05/23 24/02/23 25/11/22 25/08/22 -
Price 0.81 0.535 0.525 0.61 0.70 0.70 0.77 -
P/RPS 1.71 1.05 1.49 1.62 1.64 2.26 1.91 -7.08%
P/EPS 1,131.16 1,471.38 434.05 -135.09 -70.02 124.49 69.97 536.12%
EY 0.09 0.07 0.23 -0.74 -1.43 0.80 1.43 -84.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.68 2.43 2.39 2.90 3.18 2.92 3.21 9.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment