[SERNKOU] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
19-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -492.33%
YoY- -132.82%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 440,093 405,736 380,632 378,875 374,814 372,340 338,267 19.11%
PBT 6,479 1,003 3,781 3,118 6,001 16,553 15,965 -45.09%
Tax -652 -1,740 -2,527 -5,139 -6,066 -6,152 -6,138 -77.47%
NP 5,827 -737 1,254 -2,021 -65 10,401 9,827 -29.35%
-
NP to SH 6,258 -634 1,304 -2,085 -352 9,865 9,214 -22.67%
-
Tax Rate 10.06% 173.48% 66.83% 164.82% 101.08% 37.17% 38.45% -
Total Cost 434,266 406,473 379,378 380,896 374,879 361,939 328,440 20.40%
-
Net Worth 237,181 237,181 237,181 210,706 201,047 347,609 200,957 11.64%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 237,181 237,181 237,181 210,706 201,047 347,609 200,957 11.64%
NOSH 1,078,097 1,078,097 1,078,097 1,078,097 945,664 874,287 846,756 17.41%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 1.32% -0.18% 0.33% -0.53% -0.02% 2.79% 2.91% -
ROE 2.64% -0.27% 0.55% -0.99% -0.18% 2.84% 4.59% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 40.82 37.63 35.31 37.76 41.01 25.71 40.40 0.68%
EPS 0.58 -0.06 0.12 -0.21 -0.04 0.68 1.10 -34.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 0.21 0.22 0.24 0.24 -5.62%
Adjusted Per Share Value based on latest NOSH - 1,078,097
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 40.82 37.63 35.31 35.14 34.77 34.54 31.38 19.10%
EPS 0.58 -0.06 0.12 -0.19 -0.03 0.92 0.85 -22.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 0.1954 0.1865 0.3224 0.1864 11.64%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.75 0.60 0.59 0.625 0.70 0.77 0.695 -
P/RPS 1.84 1.59 1.67 1.66 1.71 3.00 1.72 4.58%
P/EPS 129.21 -1,020.28 487.79 -300.77 -1,817.32 113.05 63.16 60.94%
EY 0.77 -0.10 0.21 -0.33 -0.06 0.88 1.58 -37.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.41 2.73 2.68 2.98 3.18 3.21 2.90 11.37%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 24/11/23 25/08/23 19/05/23 24/02/23 25/11/22 25/08/22 -
Price 0.81 0.535 0.525 0.61 0.70 0.70 0.77 -
P/RPS 1.98 1.42 1.49 1.62 1.71 2.72 1.91 2.42%
P/EPS 139.54 -909.75 434.05 -293.55 -1,817.32 102.77 69.97 58.23%
EY 0.72 -0.11 0.23 -0.34 -0.06 0.97 1.43 -36.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.68 2.43 2.39 2.90 3.18 2.92 3.21 9.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment