[ARBB] QoQ Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 18.11%
YoY- 52.62%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 59,600 61,308 61,944 65,073 61,164 67,972 71,704 -11.60%
PBT -5,742 -7,512 -7,734 -2,969 -3,670 -3,004 11,870 -
Tax -200 -200 1,340 -200 -200 -200 -21,997 -95.65%
NP -5,942 -7,712 -6,394 -3,169 -3,870 -3,204 -10,127 -29.93%
-
NP to SH -5,942 -7,712 -6,394 -3,169 -3,870 -3,204 -10,127 -29.93%
-
Tax Rate - - - - - - 185.32% -
Total Cost 65,542 69,020 68,338 68,242 65,034 71,176 81,831 -13.76%
-
Net Worth 69,042 70,264 72,131 75,770 76,301 77,654 78,213 -7.98%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 69,042 70,264 72,131 75,770 76,301 77,654 78,213 -7.98%
NOSH 61,100 61,100 61,128 61,105 61,041 61,145 61,104 -0.00%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -9.97% -12.58% -10.32% -4.87% -6.33% -4.71% -14.12% -
ROE -8.61% -10.98% -8.86% -4.18% -5.07% -4.13% -12.95% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 97.55 100.34 101.33 106.49 100.20 111.17 117.35 -11.60%
EPS -9.72 -13.56 -10.46 -5.19 -6.34 -5.24 -16.58 -29.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.15 1.18 1.24 1.25 1.27 1.28 -7.98%
Adjusted Per Share Value based on latest NOSH - 61,388
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 4.90 5.04 5.10 5.35 5.03 5.59 5.90 -11.65%
EPS -0.49 -0.63 -0.53 -0.26 -0.32 -0.26 -0.83 -29.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0568 0.0578 0.0593 0.0623 0.0628 0.0639 0.0643 -7.94%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.58 0.60 0.60 0.58 0.72 0.73 0.60 -
P/RPS 0.59 0.60 0.59 0.54 0.72 0.66 0.51 10.21%
P/EPS -5.96 -4.75 -5.74 -11.18 -11.36 -13.93 -3.62 39.47%
EY -16.77 -21.04 -17.43 -8.94 -8.81 -7.18 -27.62 -28.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.51 0.47 0.58 0.57 0.47 5.60%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 31/05/12 29/02/12 30/11/11 26/08/11 31/05/11 28/02/11 -
Price 0.60 0.59 0.60 0.60 0.68 0.72 0.59 -
P/RPS 0.62 0.59 0.59 0.56 0.68 0.65 0.50 15.43%
P/EPS -6.17 -4.67 -5.74 -11.57 -10.73 -13.74 -3.56 44.33%
EY -16.21 -21.39 -17.43 -8.64 -9.32 -7.28 -28.09 -30.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.51 0.51 0.48 0.54 0.57 0.46 9.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment