[IQZAN] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 690.0%
YoY- 109.24%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 74,597 70,848 65,148 68,439 68,666 64,228 54,560 23.16%
PBT 2,934 2,066 1,220 -356 -940 -576 -4,188 -
Tax 4 -56 -52 -88 -56 -698 -88 -
NP 2,938 2,010 1,168 -444 -996 -1,274 -4,276 -
-
NP to SH 2,998 2,050 940 632 80 -144 -3,092 -
-
Tax Rate -0.14% 2.71% 4.26% - - - - -
Total Cost 71,658 68,838 63,980 68,883 69,662 65,502 58,836 14.03%
-
Net Worth 42,103 40,843 40,447 39,936 40,578 39,910 39,058 5.12%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 42,103 40,843 40,447 39,936 40,578 39,910 39,058 5.12%
NOSH 44,800 44,759 45,192 44,897 46,153 45,000 44,941 -0.20%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 3.94% 2.84% 1.79% -0.65% -1.45% -1.98% -7.84% -
ROE 7.12% 5.02% 2.32% 1.58% 0.20% -0.36% -7.92% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 166.51 158.28 144.16 152.43 148.78 142.73 121.40 23.42%
EPS 6.69 4.58 2.08 1.41 0.17 -0.32 -6.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9398 0.9125 0.895 0.8895 0.8792 0.8869 0.8691 5.34%
Adjusted Per Share Value based on latest NOSH - 44,776
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 33.63 31.94 29.37 30.85 30.95 28.95 24.59 23.18%
EPS 1.35 0.92 0.42 0.28 0.04 -0.06 -1.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1898 0.1841 0.1823 0.18 0.1829 0.1799 0.1761 5.11%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.84 0.98 0.78 0.71 0.90 0.83 0.86 -
P/RPS 0.50 0.62 0.54 0.47 0.60 0.58 0.71 -20.82%
P/EPS 12.55 21.40 37.50 50.44 519.23 -259.38 -12.50 -
EY 7.97 4.67 2.67 1.98 0.19 -0.39 -8.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.07 0.87 0.80 1.02 0.94 0.99 -6.84%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 20/08/09 27/05/09 27/02/09 26/11/08 27/08/08 27/05/08 -
Price 0.91 0.84 1.01 0.70 0.90 0.93 0.85 -
P/RPS 0.55 0.53 0.70 0.46 0.60 0.65 0.70 -14.83%
P/EPS 13.60 18.34 48.56 49.73 519.23 -290.63 -12.35 -
EY 7.36 5.45 2.06 2.01 0.19 -0.34 -8.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.92 1.13 0.79 1.02 1.05 0.98 -0.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment