[IQZAN] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 953.33%
YoY- 109.24%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 55,948 35,424 16,287 68,439 51,500 32,114 13,640 156.02%
PBT 2,201 1,033 305 -356 -705 -288 -1,047 -
Tax 3 -28 -13 -88 -42 -349 -22 -
NP 2,204 1,005 292 -444 -747 -637 -1,069 -
-
NP to SH 2,249 1,025 235 632 60 -72 -773 -
-
Tax Rate -0.14% 2.71% 4.26% - - - - -
Total Cost 53,744 34,419 15,995 68,883 52,247 32,751 14,709 137.04%
-
Net Worth 42,103 40,843 40,447 39,936 40,578 39,910 39,058 5.12%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 42,103 40,843 40,447 39,936 40,578 39,910 39,058 5.12%
NOSH 44,800 44,759 45,192 44,897 46,153 45,000 44,941 -0.20%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 3.94% 2.84% 1.79% -0.65% -1.45% -1.98% -7.84% -
ROE 5.34% 2.51% 0.58% 1.58% 0.15% -0.18% -1.98% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 124.88 79.14 36.04 152.43 111.58 71.36 30.35 156.55%
EPS 5.02 2.29 0.52 1.41 0.13 -0.16 -1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9398 0.9125 0.895 0.8895 0.8792 0.8869 0.8691 5.34%
Adjusted Per Share Value based on latest NOSH - 44,776
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 25.22 15.97 7.34 30.85 23.21 14.48 6.15 155.98%
EPS 1.01 0.46 0.11 0.28 0.03 -0.03 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1898 0.1841 0.1823 0.18 0.1829 0.1799 0.1761 5.11%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.84 0.98 0.78 0.71 0.90 0.83 0.86 -
P/RPS 0.67 1.24 2.16 0.47 0.81 1.16 2.83 -61.69%
P/EPS 16.73 42.79 150.00 50.44 692.31 -518.75 -50.00 -
EY 5.98 2.34 0.67 1.98 0.14 -0.19 -2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.07 0.87 0.80 1.02 0.94 0.99 -6.84%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 20/08/09 27/05/09 27/02/09 26/11/08 27/08/08 27/05/08 -
Price 0.91 0.84 1.01 0.70 0.90 0.93 0.85 -
P/RPS 0.73 1.06 2.80 0.46 0.81 1.30 2.80 -59.15%
P/EPS 18.13 36.68 194.23 49.73 692.31 -581.25 -49.42 -
EY 5.52 2.73 0.51 2.01 0.14 -0.17 -2.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.92 1.13 0.79 1.02 1.05 0.98 -0.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment