[IQZAN] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 333.33%
YoY- 125.7%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 33,409 26,279 23,512 16,939 16,715 11,549 13,210 16.71%
PBT 1,031 1,061 1,244 349 -2,284 -4,874 -2,170 -
Tax -375 -284 -318 -46 -132 589 603 -
NP 656 777 926 303 -2,416 -4,285 -1,567 -
-
NP to SH 803 984 809 572 -2,226 -3,490 -1,567 -
-
Tax Rate 36.37% 26.77% 25.56% 13.18% - - - -
Total Cost 32,753 25,502 22,586 16,636 19,131 15,834 14,777 14.17%
-
Net Worth 44,912 45,125 43,216 39,828 36,975 41,798 50,658 -1.98%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 673 - - - - - - -
Div Payout % 83.90% - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 44,912 45,125 43,216 39,828 36,975 41,798 50,658 -1.98%
NOSH 44,912 44,727 44,821 44,776 41,842 40,628 40,179 1.87%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 1.96% 2.96% 3.94% 1.79% -14.45% -37.10% -11.86% -
ROE 1.79% 2.18% 1.87% 1.44% -6.02% -8.35% -3.09% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 74.39 58.75 52.46 37.83 39.95 28.43 32.88 14.56%
EPS 1.79 2.20 2.73 1.28 -5.32 -8.59 -3.90 -
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.0089 0.9642 0.8895 0.8837 1.0288 1.2608 -3.78%
Adjusted Per Share Value based on latest NOSH - 44,776
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 15.06 11.85 10.60 7.64 7.53 5.21 5.95 16.73%
EPS 0.36 0.44 0.36 0.26 -1.00 -1.57 -0.71 -
DPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2025 0.2034 0.1948 0.1795 0.1667 0.1884 0.2284 -1.98%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 1.00 0.95 0.90 0.71 0.91 1.11 0.65 -
P/RPS 1.34 1.62 1.72 1.88 2.28 3.90 1.98 -6.29%
P/EPS 55.93 43.18 49.86 55.58 -17.11 -12.92 -16.67 -
EY 1.79 2.32 2.01 1.80 -5.85 -7.74 -6.00 -
DY 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.94 0.93 0.80 1.03 1.08 0.52 11.50%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 22/02/12 25/02/11 24/02/10 27/02/09 26/02/08 27/02/07 21/02/06 -
Price 1.05 1.20 1.02 0.70 0.88 1.10 0.75 -
P/RPS 1.41 2.04 1.94 1.85 2.20 3.87 2.28 -7.69%
P/EPS 58.73 54.55 56.51 54.80 -16.54 -12.81 -19.23 -
EY 1.70 1.83 1.77 1.82 -6.05 -7.81 -5.20 -
DY 1.43 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.19 1.06 0.79 1.00 1.07 0.59 10.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment