[IQZAN] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -109.69%
YoY- -163.99%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 65,256 79,704 104,152 133,650 135,401 137,766 141,664 -40.32%
PBT -11,136 -12,798 -8,124 -26,860 -12,514 -12,826 -7,420 31.05%
Tax -66 -66 -68 -392 -146 -186 -2,240 -90.43%
NP -11,202 -12,864 -8,192 -27,252 -12,661 -13,012 -9,660 10.36%
-
NP to SH -11,152 -12,864 -8,448 -27,508 -13,118 -13,446 -10,340 5.16%
-
Tax Rate - - - - - - - -
Total Cost 76,458 92,568 112,344 160,902 148,062 150,778 151,324 -36.53%
-
Net Worth 40,436 41,977 46,628 49,677 65,862 67,895 73,286 -32.70%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 40,436 41,977 46,628 49,677 65,862 67,895 73,286 -32.70%
NOSH 138,142 135,410 137,142 134,262 134,412 133,128 133,247 2.43%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -17.17% -16.14% -7.87% -20.39% -9.35% -9.45% -6.82% -
ROE -27.58% -30.65% -18.12% -55.37% -19.92% -19.80% -14.11% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 48.41 58.86 75.94 99.54 100.74 103.48 106.32 -40.78%
EPS -8.28 -9.50 -6.28 -20.48 -9.76 -10.10 -7.76 4.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.31 0.34 0.37 0.49 0.51 0.55 -33.21%
Adjusted Per Share Value based on latest NOSH - 134,197
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 29.42 35.93 46.95 60.25 61.04 62.10 63.86 -40.32%
EPS -5.03 -5.80 -3.81 -12.40 -5.91 -6.06 -4.66 5.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1823 0.1892 0.2102 0.2239 0.2969 0.3061 0.3304 -32.70%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.195 0.185 0.225 0.19 0.24 0.275 0.245 -
P/RPS 0.40 0.31 0.30 0.19 0.24 0.27 0.23 44.56%
P/EPS -2.36 -1.95 -3.65 -0.93 -2.46 -2.72 -3.16 -17.66%
EY -42.43 -51.35 -27.38 -107.83 -40.67 -36.73 -31.67 21.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.60 0.66 0.51 0.49 0.54 0.45 27.75%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 05/09/17 01/06/17 28/02/17 25/11/16 29/08/16 27/05/16 -
Price 0.165 0.16 0.19 0.195 0.235 0.23 0.26 -
P/RPS 0.34 0.27 0.25 0.20 0.23 0.22 0.24 26.11%
P/EPS -1.99 -1.68 -3.08 -0.95 -2.41 -2.28 -3.35 -29.31%
EY -50.14 -59.38 -32.42 -105.07 -41.53 -43.91 -29.85 41.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.52 0.56 0.53 0.48 0.45 0.47 11.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment