[IQZAN] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
01-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 69.29%
YoY- 18.3%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 58,580 65,256 79,704 104,152 133,650 135,401 137,766 -43.36%
PBT -17,099 -11,136 -12,798 -8,124 -26,860 -12,514 -12,826 21.06%
Tax -165 -66 -66 -68 -392 -146 -186 -7.65%
NP -17,264 -11,202 -12,864 -8,192 -27,252 -12,661 -13,012 20.68%
-
NP to SH -17,257 -11,152 -12,864 -8,448 -27,508 -13,118 -13,446 18.04%
-
Tax Rate - - - - - - - -
Total Cost 75,844 76,458 92,568 112,344 160,902 148,062 150,778 -36.67%
-
Net Worth 31,772 40,436 41,977 46,628 49,677 65,862 67,895 -39.64%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 31,772 40,436 41,977 46,628 49,677 65,862 67,895 -39.64%
NOSH 138,142 138,142 135,410 137,142 134,262 134,412 133,128 2.48%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -29.47% -17.17% -16.14% -7.87% -20.39% -9.35% -9.45% -
ROE -54.31% -27.58% -30.65% -18.12% -55.37% -19.92% -19.80% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 42.41 48.41 58.86 75.94 99.54 100.74 103.48 -44.73%
EPS -12.49 -8.28 -9.50 -6.28 -20.48 -9.76 -10.10 15.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.30 0.31 0.34 0.37 0.49 0.51 -41.10%
Adjusted Per Share Value based on latest NOSH - 134,522
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 26.41 29.42 35.93 46.95 60.25 61.04 62.10 -43.35%
EPS -7.78 -5.03 -5.80 -3.81 -12.40 -5.91 -6.06 18.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1432 0.1823 0.1892 0.2102 0.2239 0.2969 0.3061 -39.65%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.15 0.195 0.185 0.225 0.19 0.24 0.275 -
P/RPS 0.35 0.40 0.31 0.30 0.19 0.24 0.27 18.83%
P/EPS -1.20 -2.36 -1.95 -3.65 -0.93 -2.46 -2.72 -41.96%
EY -83.28 -42.43 -51.35 -27.38 -107.83 -40.67 -36.73 72.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.65 0.60 0.66 0.51 0.49 0.54 13.11%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 27/11/17 05/09/17 01/06/17 28/02/17 25/11/16 29/08/16 -
Price 0.12 0.165 0.16 0.19 0.195 0.235 0.23 -
P/RPS 0.28 0.34 0.27 0.25 0.20 0.23 0.22 17.39%
P/EPS -0.96 -1.99 -1.68 -3.08 -0.95 -2.41 -2.28 -43.73%
EY -104.10 -50.14 -59.38 -32.42 -105.07 -41.53 -43.91 77.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.55 0.52 0.56 0.53 0.48 0.45 10.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment