[IQZAN] YoY Quarter Result on 31-Mar-2017 [#1]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
01-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 88.08%
YoY- 18.3%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 2,927 2,836 3,648 26,038 35,416 31,799 23,025 -28.09%
PBT 50 7,390 -803 -2,031 -1,855 -2,413 7,268 -54.88%
Tax -15 240 721 -17 -560 -227 -37 -13.44%
NP 35 7,630 -82 -2,048 -2,415 -2,640 7,231 -57.35%
-
NP to SH 20 11,862 -175 -2,112 -2,585 -2,620 7,137 -60.92%
-
Tax Rate 30.00% -3.25% - - - - 0.51% -
Total Cost 2,892 -4,794 3,730 28,086 37,831 34,439 15,794 -23.77%
-
Net Worth 33,277 46,219 33,933 45,737 73,286 75,159 59,061 -8.76%
Dividend
30/06/20 30/06/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 33,277 46,219 33,933 45,737 73,286 75,159 59,061 -8.76%
NOSH 184,866 184,866 145,323 134,522 133,247 122,429 47,015 24.47%
Ratio Analysis
30/06/20 30/06/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 1.20% 269.04% -2.25% -7.87% -6.82% -8.30% 31.40% -
ROE 0.06% 25.66% -0.52% -4.62% -3.53% -3.49% 12.08% -
Per Share
30/06/20 30/06/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 1.58 1.53 2.58 19.36 26.58 25.97 48.97 -42.24%
EPS 0.01 6.42 -0.12 -1.57 -1.94 -2.14 15.18 -68.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.25 0.24 0.34 0.55 0.6139 1.2562 -26.70%
Adjusted Per Share Value based on latest NOSH - 134,522
30/06/20 30/06/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 1.32 1.28 1.64 11.74 15.96 14.33 10.38 -28.08%
EPS 0.01 5.35 -0.08 -0.95 -1.17 -1.18 3.22 -60.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.2083 0.153 0.2062 0.3304 0.3388 0.2662 -8.76%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 28/06/19 28/09/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.07 0.075 0.135 0.225 0.245 0.365 1.60 -
P/RPS 4.42 4.89 5.23 1.16 0.92 1.41 3.27 4.93%
P/EPS 647.07 1.17 -109.07 -14.33 -12.63 -17.06 10.54 93.14%
EY 0.15 85.55 -0.92 -6.98 -7.92 -5.86 9.49 -48.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.30 0.56 0.66 0.45 0.59 1.27 -17.20%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 28/08/20 30/08/19 28/11/18 01/06/17 27/05/16 29/05/15 27/05/14 -
Price 0.18 0.11 0.13 0.19 0.26 0.34 0.585 -
P/RPS 11.37 7.17 5.04 0.98 0.98 1.31 1.19 43.45%
P/EPS 1,663.88 1.71 -105.03 -12.10 -13.40 -15.89 3.85 163.86%
EY 0.06 58.33 -0.95 -8.26 -7.46 -6.29 25.95 -62.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.44 0.54 0.56 0.47 0.55 0.47 12.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment