[CHGP] QoQ Annualized Quarter Result on 31-Mar-2008

Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 0 174,494 0 0 204,567 223,714 222,838 -
PBT 0 -6,804 0 0 25,280 27,506 32,882 -
Tax 0 498 0 0 -6,747 -7,942 -9,164 -
NP 0 -6,305 0 0 18,533 19,564 23,718 -
-
NP to SH 0 -5,952 0 0 17,019 17,045 21,144 -
-
Tax Rate - - - - 26.69% 28.87% 27.87% -
Total Cost 0 180,799 0 0 186,034 204,150 199,120 -
-
Net Worth 91,376 99,507 117,846 0 104,156 102,272 93,826 -1.74%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 91,376 99,507 117,846 0 104,156 102,272 93,826 -1.74%
NOSH 138,449 138,204 138,642 181,400 138,875 142,044 132,150 3.13%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.00% -3.61% 0.00% 0.00% 9.06% 8.75% 10.64% -
ROE 0.00% -5.98% 0.00% 0.00% 16.34% 16.67% 22.54% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 0.00 126.26 0.00 0.00 147.30 157.50 168.63 -
EPS 0.00 -4.31 0.00 0.00 12.30 12.00 16.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.72 0.85 0.00 0.75 0.72 0.71 -4.73%
Adjusted Per Share Value based on latest NOSH - 181,400
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 0.00 26.39 0.00 0.00 30.94 33.84 33.71 -
EPS 0.00 -0.90 0.00 0.00 2.57 2.58 3.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1382 0.1505 0.1783 0.00 0.1576 0.1547 0.1419 -1.73%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.12 0.18 0.38 0.50 0.75 1.00 1.18 -
P/RPS 0.00 0.14 0.00 0.00 0.51 0.63 0.70 -
P/EPS 0.00 -4.18 0.00 0.00 6.12 8.33 7.37 -
EY 0.00 -23.93 0.00 0.00 16.34 12.00 13.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.25 0.45 0.00 1.00 1.39 1.66 -77.10%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 19/02/09 26/11/08 27/08/08 22/05/08 27/02/08 21/11/07 22/08/07 -
Price 0.12 0.14 0.24 0.42 0.55 0.81 1.03 -
P/RPS 0.00 0.11 0.00 0.00 0.37 0.51 0.61 -
P/EPS 0.00 -3.25 0.00 0.00 4.49 6.75 6.44 -
EY 0.00 -30.76 0.00 0.00 22.28 14.81 15.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.19 0.28 0.00 0.73 1.13 1.45 -74.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment