[CHGP] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
21-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -19.38%
YoY- -0.09%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 0 0 204,567 223,714 222,838 214,832 169,671 -
PBT 0 0 25,280 27,506 32,882 33,008 22,403 -
Tax 0 0 -6,747 -7,942 -9,164 -8,948 -5,678 -
NP 0 0 18,533 19,564 23,718 24,060 16,725 -
-
NP to SH 0 0 17,019 17,045 21,144 21,980 16,869 -
-
Tax Rate - - 26.69% 28.87% 27.87% 27.11% 25.34% -
Total Cost 0 0 186,034 204,150 199,120 190,772 152,946 -
-
Net Worth 117,846 0 104,156 102,272 93,826 103,031 85,955 23.43%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 117,846 0 104,156 102,272 93,826 103,031 85,955 23.43%
NOSH 138,642 181,400 138,875 142,044 132,150 137,375 121,064 9.46%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 0.00% 0.00% 9.06% 8.75% 10.64% 11.20% 9.86% -
ROE 0.00% 0.00% 16.34% 16.67% 22.54% 21.33% 19.63% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 0.00 0.00 147.30 157.50 168.63 156.38 140.15 -
EPS 0.00 0.00 12.30 12.00 16.00 16.00 14.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.00 0.75 0.72 0.71 0.75 0.71 12.75%
Adjusted Per Share Value based on latest NOSH - 110,600
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 0.00 0.00 30.94 33.84 33.71 32.50 25.67 -
EPS 0.00 0.00 2.57 2.58 3.20 3.32 2.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1783 0.00 0.1576 0.1547 0.1419 0.1558 0.13 23.46%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.38 0.50 0.75 1.00 1.18 1.04 0.87 -
P/RPS 0.00 0.00 0.51 0.63 0.70 0.67 0.62 -
P/EPS 0.00 0.00 6.12 8.33 7.37 6.50 6.24 -
EY 0.00 0.00 16.34 12.00 13.56 15.38 16.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.00 1.00 1.39 1.66 1.39 1.23 -48.87%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 22/05/08 27/02/08 21/11/07 22/08/07 28/05/07 27/02/07 -
Price 0.24 0.42 0.55 0.81 1.03 1.21 1.18 -
P/RPS 0.00 0.00 0.37 0.51 0.61 0.77 0.84 -
P/EPS 0.00 0.00 4.49 6.75 6.44 7.56 8.47 -
EY 0.00 0.00 22.28 14.81 15.53 13.22 11.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.00 0.73 1.13 1.45 1.61 1.66 -69.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment