[CHGP] QoQ Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 5.9%
YoY- 320.83%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 149,157 165,576 174,796 124,648 109,630 111,904 117,304 17.31%
PBT 5,061 5,644 9,012 10,430 9,286 12,430 15,388 -52.25%
Tax -794 -1,044 -1,888 -1,504 -890 -1,374 -2,748 -56.19%
NP 4,266 4,600 7,124 8,926 8,396 11,056 12,640 -51.42%
-
NP to SH 4,310 4,642 7,164 8,873 8,378 11,006 12,492 -50.71%
-
Tax Rate 15.69% 18.50% 20.95% 14.42% 9.58% 11.05% 17.86% -
Total Cost 144,890 160,976 167,672 115,722 101,234 100,848 104,664 24.13%
-
Net Worth 115,873 115,873 115,873 106,917 106,160 102,317 99,493 10.66%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 115,873 115,873 115,873 106,917 106,160 102,317 99,493 10.66%
NOSH 297,110 297,110 297,110 297,110 286,610 276,532 276,371 4.92%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 2.86% 2.78% 4.08% 7.16% 7.66% 9.88% 10.78% -
ROE 3.72% 4.01% 6.18% 8.30% 7.89% 10.76% 12.56% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 50.20 55.73 58.83 44.30 39.24 40.47 42.44 11.81%
EPS 1.45 1.56 2.40 3.15 3.00 3.98 4.52 -53.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.39 0.39 0.38 0.38 0.37 0.36 5.46%
Adjusted Per Share Value based on latest NOSH - 297,110
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 22.20 24.64 26.02 18.55 16.32 16.66 17.46 17.31%
EPS 0.64 0.69 1.07 1.32 1.25 1.64 1.86 -50.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1725 0.1725 0.1725 0.1591 0.158 0.1523 0.1481 10.67%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.395 0.43 0.425 0.45 0.485 0.50 0.45 -
P/RPS 0.79 0.77 0.72 1.02 1.24 1.24 1.06 -17.75%
P/EPS 27.23 27.52 17.63 14.27 16.17 12.56 9.96 95.16%
EY 3.67 3.63 5.67 7.01 6.18 7.96 10.04 -48.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.10 1.09 1.18 1.28 1.35 1.25 -13.21%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 21/02/19 26/11/18 27/08/18 30/05/18 26/02/18 21/11/17 22/08/17 -
Price 0.375 0.39 0.44 0.46 0.425 0.53 0.515 -
P/RPS 0.75 0.70 0.75 1.04 1.08 1.31 1.21 -27.23%
P/EPS 25.85 24.96 18.25 14.59 14.17 13.32 11.39 72.44%
EY 3.87 4.01 5.48 6.86 7.06 7.51 8.78 -41.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.00 1.13 1.21 1.12 1.43 1.43 -23.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment