[CHGP] QoQ Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -35.2%
YoY- -57.82%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 121,896 151,436 149,157 165,576 174,796 124,648 109,630 7.34%
PBT 2,888 6,401 5,061 5,644 9,012 10,430 9,286 -54.19%
Tax -1,192 -3,014 -794 -1,044 -1,888 -1,504 -890 21.56%
NP 1,696 3,387 4,266 4,600 7,124 8,926 8,396 -65.67%
-
NP to SH 1,716 3,410 4,310 4,642 7,164 8,873 8,378 -65.35%
-
Tax Rate 41.27% 47.09% 15.69% 18.50% 20.95% 14.42% 9.58% -
Total Cost 120,200 148,049 144,890 160,976 167,672 115,722 101,234 12.16%
-
Net Worth 115,600 118,823 115,873 115,873 115,873 106,917 106,160 5.86%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 115,600 118,823 115,873 115,873 115,873 106,917 106,160 5.86%
NOSH 297,110 297,110 297,110 297,110 297,110 297,110 286,610 2.43%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 1.39% 2.24% 2.86% 2.78% 4.08% 7.16% 7.66% -
ROE 1.48% 2.87% 3.72% 4.01% 6.18% 8.30% 7.89% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 41.12 50.98 50.20 55.73 58.83 44.30 39.24 3.17%
EPS 0.56 1.15 1.45 1.56 2.40 3.15 3.00 -67.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.40 0.39 0.39 0.39 0.38 0.38 1.75%
Adjusted Per Share Value based on latest NOSH - 297,110
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 18.14 22.54 22.20 24.64 26.02 18.55 16.32 7.32%
EPS 0.26 0.51 0.64 0.69 1.07 1.32 1.25 -64.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1721 0.1769 0.1725 0.1725 0.1725 0.1591 0.158 5.88%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.32 0.35 0.395 0.43 0.425 0.45 0.485 -
P/RPS 0.78 0.69 0.79 0.77 0.72 1.02 1.24 -26.64%
P/EPS 55.27 30.49 27.23 27.52 17.63 14.27 16.17 127.42%
EY 1.81 3.28 3.67 3.63 5.67 7.01 6.18 -55.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.88 1.01 1.10 1.09 1.18 1.28 -25.74%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 24/05/19 21/02/19 26/11/18 27/08/18 30/05/18 26/02/18 -
Price 0.29 0.32 0.375 0.39 0.44 0.46 0.425 -
P/RPS 0.71 0.63 0.75 0.70 0.75 1.04 1.08 -24.45%
P/EPS 50.09 27.88 25.85 24.96 18.25 14.59 14.17 132.59%
EY 2.00 3.59 3.87 4.01 5.48 6.86 7.06 -56.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.80 0.96 1.00 1.13 1.21 1.12 -24.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment