[CHGP] QoQ TTM Result on 31-Mar-2018 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 183.85%
YoY- 320.83%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 154,293 151,484 139,021 124,648 101,659 97,448 97,216 35.94%
PBT 7,261 7,037 8,836 10,430 3,480 840 -1,143 -
Tax -1,432 -1,339 -1,289 -1,504 -278 130 3 -
NP 5,829 5,698 7,547 8,926 3,202 970 -1,140 -
-
NP to SH 5,822 5,691 7,541 8,873 3,126 903 -1,166 -
-
Tax Rate 19.72% 19.03% 14.59% 14.42% 7.99% -15.48% - -
Total Cost 148,464 145,786 131,474 115,722 98,457 96,478 98,356 31.48%
-
Net Worth 115,873 115,873 115,873 106,917 106,160 102,395 99,493 10.66%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 115,873 115,873 115,873 106,917 106,160 102,395 99,493 10.66%
NOSH 297,110 297,110 297,110 297,110 286,610 276,744 276,371 4.92%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 3.78% 3.76% 5.43% 7.16% 3.15% 1.00% -1.17% -
ROE 5.02% 4.91% 6.51% 8.30% 2.94% 0.88% -1.17% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 51.93 50.99 46.79 44.30 36.39 35.21 35.18 29.55%
EPS 1.96 1.92 2.54 3.15 1.12 0.33 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.39 0.39 0.38 0.38 0.37 0.36 5.46%
Adjusted Per Share Value based on latest NOSH - 297,110
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 22.96 22.55 20.69 18.55 15.13 14.50 14.47 35.92%
EPS 0.87 0.85 1.12 1.32 0.47 0.13 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1725 0.1725 0.1725 0.1591 0.158 0.1524 0.1481 10.67%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.395 0.43 0.425 0.45 0.485 0.50 0.45 -
P/RPS 0.76 0.84 0.91 1.02 1.33 1.42 1.28 -29.28%
P/EPS 20.16 22.45 16.74 14.27 43.34 153.24 -106.66 -
EY 4.96 4.45 5.97 7.01 2.31 0.65 -0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.10 1.09 1.18 1.28 1.35 1.25 -13.21%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 21/02/19 26/11/18 27/08/18 30/05/18 26/02/18 21/11/17 22/08/17 -
Price 0.375 0.39 0.44 0.46 0.425 0.54 0.515 -
P/RPS 0.72 0.76 0.94 1.04 1.17 1.53 1.46 -37.50%
P/EPS 19.14 20.36 17.34 14.59 37.98 165.49 -122.07 -
EY 5.23 4.91 5.77 6.86 2.63 0.60 -0.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.00 1.13 1.21 1.12 1.46 1.43 -23.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment