[ADVENTA] YoY TTM Result on 30-Sep-2022 [#3]

Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -63.57%
YoY- 858.04%
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 49,917 36,923 73,073 89,148 86,155 35,030 28,780 9.60%
PBT -3,270 -8,899 1,216 -35 -8,797 2,305 2,689 -
Tax 1,117 -408 1,108 -403 -546 -1,228 -1,230 -
NP -2,153 -9,307 2,324 -438 -9,343 1,077 1,459 -
-
NP to SH -2,152 -9,154 2,547 -336 -8,985 1,171 1,459 -
-
Tax Rate - - -91.12% - - 53.28% 45.74% -
Total Cost 52,070 46,230 70,749 89,586 95,498 33,953 27,321 11.33%
-
Net Worth 92,718 58,058 67,225 64,170 64,170 82,504 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - 10,695 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 92,718 58,058 67,225 64,170 64,170 82,504 0 -
NOSH 299,090 152,786 152,786 152,786 152,786 152,786 152,786 11.83%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -4.31% -25.21% 3.18% -0.49% -10.84% 3.07% 5.07% -
ROE -2.32% -15.77% 3.79% -0.52% -14.00% 1.42% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 16.69 24.17 47.83 58.35 56.39 22.93 18.84 -1.99%
EPS -0.72 -5.99 1.67 -0.22 -5.88 0.77 0.95 -
DPS 0.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 0.31 0.38 0.44 0.42 0.42 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 152,786
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 16.69 12.35 24.43 29.81 28.81 11.71 9.62 9.60%
EPS -0.72 -3.06 0.85 -0.11 -3.00 0.39 0.49 -
DPS 0.00 0.00 0.00 0.00 3.58 0.00 0.00 -
NAPS 0.31 0.1941 0.2248 0.2146 0.2146 0.2759 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.28 0.425 0.465 1.21 2.16 0.505 0.435 -
P/RPS 1.68 1.76 0.97 2.07 3.83 2.20 2.31 -5.16%
P/EPS -38.92 -7.09 27.89 -550.21 -36.73 65.89 45.55 -
EY -2.57 -14.10 3.59 -0.18 -2.72 1.52 2.20 -
DY 0.00 0.00 0.00 0.00 3.24 0.00 0.00 -
P/NAPS 0.90 1.12 1.06 2.88 5.14 0.94 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 28/11/23 29/11/22 24/11/21 25/11/20 26/11/19 - -
Price 0.275 0.315 0.63 1.14 2.09 0.53 0.00 -
P/RPS 1.65 1.30 1.32 1.95 3.71 2.31 0.00 -
P/EPS -38.22 -5.26 37.79 -518.38 -35.54 69.15 0.00 -
EY -2.62 -19.02 2.65 -0.19 -2.81 1.45 0.00 -
DY 0.00 0.00 0.00 0.00 3.35 0.00 0.00 -
P/NAPS 0.89 0.83 1.43 2.71 4.98 0.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment