[ADVENTA] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -244.88%
YoY- -112.43%
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 20,412 13,751 58,852 50,458 40,196 18,295 99,057 -65.21%
PBT -3,390 -831 -4,681 -1,166 1,179 910 12,331 -
Tax -2 0 -436 -31 -468 -372 336 -
NP -3,392 -831 -5,117 -1,197 711 538 12,667 -
-
NP to SH -3,364 -825 -4,982 -1,133 782 700 12,798 -
-
Tax Rate - - - - 39.69% 40.88% -2.72% -
Total Cost 23,804 14,582 63,969 51,655 39,485 17,757 86,390 -57.75%
-
Net Worth 61,114 62,642 62,642 67,225 68,753 68,753 68,753 -7.57%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 61,114 62,642 62,642 67,225 68,753 68,753 68,753 -7.57%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -16.62% -6.04% -8.69% -2.37% 1.77% 2.94% 12.79% -
ROE -5.50% -1.32% -7.95% -1.69% 1.14% 1.02% 18.61% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 13.36 9.00 38.52 33.03 26.31 11.97 64.83 -65.21%
EPS -2.20 -0.54 -3.26 -0.74 0.51 0.46 8.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.41 0.41 0.44 0.45 0.45 0.45 -7.57%
Adjusted Per Share Value based on latest NOSH - 152,786
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 6.68 4.50 19.26 16.51 13.15 5.99 32.42 -65.21%
EPS -1.10 -0.27 -1.63 -0.37 0.26 0.23 4.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.205 0.205 0.22 0.225 0.225 0.225 -7.57%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.535 0.59 0.655 0.465 0.67 0.865 1.04 -
P/RPS 4.00 6.56 1.70 1.41 2.55 7.22 1.60 84.51%
P/EPS -24.30 -109.27 -20.09 -62.71 130.90 188.80 12.42 -
EY -4.12 -0.92 -4.98 -1.59 0.76 0.53 8.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.44 1.60 1.06 1.49 1.92 2.31 -30.51%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 18/05/23 24/02/23 29/11/22 29/08/22 27/05/22 23/02/22 -
Price 0.465 0.62 0.585 0.63 0.57 0.775 0.895 -
P/RPS 3.48 6.89 1.52 1.91 2.17 6.47 1.38 85.58%
P/EPS -21.12 -114.82 -17.94 -84.96 111.37 169.16 10.68 -
EY -4.73 -0.87 -5.57 -1.18 0.90 0.59 9.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.51 1.43 1.43 1.27 1.72 1.99 -30.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment