[ADVENTA] QoQ Annualized Quarter Result on 31-Jul-2005 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
29-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- -12.06%
YoY- 76.7%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 160,980 126,084 131,418 138,236 132,068 102,546 93,720 43.56%
PBT 13,912 13,612 14,612 15,960 18,116 13,485 11,406 14.19%
Tax 152 -37 -1,942 -1,208 -1,580 -2,237 -2,912 -
NP 14,064 13,575 12,669 14,752 16,536 11,248 8,494 40.08%
-
NP to SH 14,044 13,476 12,536 14,542 16,536 11,248 8,494 39.95%
-
Tax Rate -1.09% 0.27% 13.29% 7.57% 8.72% 16.59% 25.53% -
Total Cost 146,916 112,509 118,749 123,484 115,532 91,298 85,225 43.91%
-
Net Worth 0 112,675 0 0 103,576 87,624 73,628 -
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div - - - - - 1,179 1,377 -
Div Payout % - - - - - 10.49% 16.22% -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 0 112,675 0 0 103,576 87,624 73,628 -
NOSH 451,162 450,702 449,856 448,827 450,333 393,286 344,378 19.78%
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin 8.74% 10.77% 9.64% 10.67% 12.52% 10.97% 9.06% -
ROE 0.00% 11.96% 0.00% 0.00% 15.96% 12.84% 11.54% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 35.68 27.98 29.21 30.80 29.33 26.07 27.21 19.86%
EPS 11.16 10.70 9.95 11.54 3.60 2.86 2.47 174.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.40 -
NAPS 0.00 0.25 0.00 0.00 0.23 0.2228 0.2138 -
Adjusted Per Share Value based on latest NOSH - 446,944
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 52.68 41.26 43.01 45.24 43.22 33.56 30.67 43.56%
EPS 4.60 4.41 4.10 4.76 5.41 3.68 2.78 40.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.39 0.45 -
NAPS 0.00 0.3687 0.00 0.00 0.339 0.2868 0.241 -
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 -
Price 1.40 1.25 1.35 1.45 1.55 1.55 1.65 -
P/RPS 3.92 4.47 4.62 4.71 5.29 5.94 6.06 -25.26%
P/EPS 44.97 41.81 48.44 44.75 42.21 54.20 66.89 -23.31%
EY 2.22 2.39 2.06 2.23 2.37 1.85 1.49 30.54%
DY 0.00 0.00 0.00 0.00 0.00 0.19 0.24 -
P/NAPS 0.00 5.00 0.00 0.00 6.74 6.96 7.72 -
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 01/06/06 06/04/06 16/12/05 29/09/05 23/06/05 25/03/05 23/12/04 -
Price 1.50 1.38 1.27 1.35 1.48 1.58 1.65 -
P/RPS 4.20 4.93 4.35 4.38 5.05 6.06 6.06 -21.73%
P/EPS 48.19 46.15 45.57 41.67 40.31 55.24 66.89 -19.68%
EY 2.08 2.17 2.19 2.40 2.48 1.81 1.49 24.98%
DY 0.00 0.00 0.00 0.00 0.00 0.19 0.24 -
P/NAPS 0.00 5.52 0.00 0.00 6.43 7.09 7.72 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment