[ADVENTA] YoY Annualized Quarter Result on 31-Jul-2005 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
29-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- -12.06%
YoY- 76.7%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 270,840 233,820 159,302 138,236 78,504 0 -
PBT 13,304 21,400 12,342 15,960 9,330 0 -
Tax 732 -628 86 -1,208 -1,100 0 -
NP 14,036 20,772 12,428 14,752 8,230 0 -
-
NP to SH 14,042 20,496 12,376 14,542 8,230 0 -
-
Tax Rate -5.50% 2.93% -0.70% 7.57% 11.79% - -
Total Cost 256,804 213,048 146,874 123,484 70,274 0 -
-
Net Worth 176,567 166,634 0 0 61,287 0 -
Dividend
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div - - - - 1,751 - -
Div Payout % - - - - 21.28% - -
Equity
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 176,567 166,634 0 0 61,287 0 -
NOSH 139,029 138,861 126,036 448,827 291,843 0 -
Ratio Analysis
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 5.18% 8.88% 7.80% 10.67% 10.48% 0.00% -
ROE 7.95% 12.30% 0.00% 0.00% 13.43% 0.00% -
Per Share
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 194.81 168.38 126.39 30.80 26.90 0.00 -
EPS 10.10 14.76 9.82 11.54 2.82 0.00 -
DPS 0.00 0.00 0.00 0.00 0.60 0.00 -
NAPS 1.27 1.20 0.00 0.00 0.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 446,944
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 88.63 76.52 52.13 45.24 25.69 0.00 -
EPS 4.60 6.71 4.05 4.76 2.69 0.00 -
DPS 0.00 0.00 0.00 0.00 0.57 0.00 -
NAPS 0.5778 0.5453 0.00 0.00 0.2006 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 30/04/09 30/04/08 31/07/06 29/07/05 30/07/04 - -
Price 1.05 1.31 0.99 1.45 1.65 0.00 -
P/RPS 0.54 0.00 0.78 4.71 6.13 0.00 -
P/EPS 10.40 0.00 10.08 44.75 58.51 0.00 -
EY 9.62 0.00 9.92 2.23 1.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.36 0.00 -
P/NAPS 0.83 1.31 0.00 0.00 7.86 0.00 -
Price Multiplier on Announcement Date
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 30/06/09 26/06/08 16/10/06 29/09/05 27/09/04 - -
Price 1.14 1.15 0.94 1.35 1.62 0.00 -
P/RPS 0.59 0.00 0.74 4.38 6.02 0.00 -
P/EPS 11.29 0.00 9.57 41.67 57.45 0.00 -
EY 8.86 0.00 10.45 2.40 1.74 0.00 -
DY 0.00 0.00 0.00 0.00 0.37 0.00 -
P/NAPS 0.90 1.15 0.00 0.00 7.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment