[ADVENTA] QoQ Cumulative Quarter Result on 31-Jul-2005 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
29-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- 75.88%
YoY- 76.7%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 40,245 126,084 98,564 69,118 33,017 102,546 70,290 -31.11%
PBT 3,478 13,612 10,959 7,980 4,529 13,485 8,555 -45.21%
Tax 38 -37 -1,457 -604 -395 -2,237 -2,184 -
NP 3,516 13,575 9,502 7,376 4,134 11,248 6,371 -32.79%
-
NP to SH 3,511 13,476 9,402 7,271 4,134 11,248 6,371 -32.85%
-
Tax Rate -1.09% 0.27% 13.30% 7.57% 8.72% 16.59% 25.53% -
Total Cost 36,729 112,509 89,062 61,742 28,883 91,298 63,919 -30.95%
-
Net Worth 0 112,675 0 0 103,576 87,624 73,628 -
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div - - - - - 1,179 1,033 -
Div Payout % - - - - - 10.49% 16.22% -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 0 112,675 0 0 103,576 87,624 73,628 -
NOSH 451,162 450,702 449,856 448,827 450,333 393,286 344,378 19.78%
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin 8.74% 10.77% 9.64% 10.67% 12.52% 10.97% 9.06% -
ROE 0.00% 11.96% 0.00% 0.00% 3.99% 12.84% 8.65% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 8.92 27.98 21.91 15.40 7.33 26.07 20.41 -42.49%
EPS 2.79 10.70 7.46 5.77 0.90 2.86 1.85 31.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.30 -
NAPS 0.00 0.25 0.00 0.00 0.23 0.2228 0.2138 -
Adjusted Per Share Value based on latest NOSH - 446,944
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 13.17 41.26 32.26 22.62 10.80 33.56 23.00 -31.11%
EPS 1.15 4.41 3.08 2.38 1.35 3.68 2.08 -32.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.39 0.34 -
NAPS 0.00 0.3687 0.00 0.00 0.339 0.2868 0.241 -
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 -
Price 1.40 1.25 1.35 1.45 1.55 1.55 1.65 -
P/RPS 15.69 4.47 6.16 9.42 21.14 5.94 8.08 55.83%
P/EPS 179.90 41.81 64.59 89.51 168.85 54.20 89.19 59.84%
EY 0.56 2.39 1.55 1.12 0.59 1.85 1.12 -37.08%
DY 0.00 0.00 0.00 0.00 0.00 0.19 0.18 -
P/NAPS 0.00 5.00 0.00 0.00 6.74 6.96 7.72 -
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 01/06/06 06/04/06 16/12/05 29/09/05 23/06/05 25/03/05 23/12/04 -
Price 1.50 1.38 1.27 1.35 1.48 1.58 1.65 -
P/RPS 16.82 4.93 5.80 8.77 20.19 6.06 8.08 63.25%
P/EPS 192.75 46.15 60.77 83.33 161.22 55.24 89.19 67.39%
EY 0.52 2.17 1.65 1.20 0.62 1.81 1.12 -40.12%
DY 0.00 0.00 0.00 0.00 0.00 0.19 0.18 -
P/NAPS 0.00 5.52 0.00 0.00 6.43 7.09 7.72 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment