[ADVENTA] QoQ Annualized Quarter Result on 31-Oct-2009 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
22-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Oct-2009 [#4]
Profit Trend
QoQ- 9.63%
YoY- 23.35%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 326,877 315,548 306,564 282,742 277,492 270,840 272,616 12.90%
PBT 35,020 35,572 40,228 18,425 16,405 13,304 11,104 115.51%
Tax -2,982 -3,906 -2,680 -1,533 -1,008 732 1,992 -
NP 32,037 31,666 37,548 16,892 15,397 14,036 13,096 81.85%
-
NP to SH 32,001 31,606 37,412 16,964 15,473 14,042 12,928 83.29%
-
Tax Rate 8.52% 10.98% 6.66% 8.32% 6.14% -5.50% -17.94% -
Total Cost 294,840 283,882 269,016 265,850 262,094 256,804 259,520 8.90%
-
Net Worth 211,030 201,236 196,369 185,698 183,841 176,567 172,744 14.31%
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div - - - 101 - - 167 -
Div Payout % - - - 0.60% - - 1.29% -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 211,030 201,236 196,369 185,698 183,841 176,567 172,744 14.31%
NOSH 148,613 147,968 145,458 145,076 143,626 139,029 139,310 4.41%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin 9.80% 10.04% 12.25% 5.97% 5.55% 5.18% 4.80% -
ROE 15.16% 15.71% 19.05% 9.14% 8.42% 7.95% 7.48% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 219.95 213.25 210.76 194.89 193.20 194.81 195.69 8.12%
EPS 21.53 21.36 25.72 12.04 10.77 10.10 9.28 75.52%
DPS 0.00 0.00 0.00 0.07 0.00 0.00 0.12 -
NAPS 1.42 1.36 1.35 1.28 1.28 1.27 1.24 9.48%
Adjusted Per Share Value based on latest NOSH - 145,107
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 106.97 103.26 100.32 92.53 90.81 88.63 89.22 12.89%
EPS 10.47 10.34 12.24 5.55 5.06 4.60 4.23 83.28%
DPS 0.00 0.00 0.00 0.03 0.00 0.00 0.05 -
NAPS 0.6906 0.6586 0.6426 0.6077 0.6016 0.5778 0.5653 14.32%
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 3.02 3.40 3.46 1.86 1.39 1.05 0.80 -
P/RPS 1.37 1.59 1.64 0.95 0.72 0.54 0.41 124.00%
P/EPS 14.02 15.92 13.45 15.91 12.90 10.40 8.62 38.42%
EY 7.13 6.28 7.43 6.29 7.75 9.62 11.60 -27.77%
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.15 -
P/NAPS 2.13 2.50 2.56 1.45 1.09 0.83 0.65 121.09%
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 27/09/10 15/06/10 03/03/10 22/12/09 15/09/09 30/06/09 27/03/09 -
Price 2.39 3.17 3.38 2.88 1.67 1.14 0.85 -
P/RPS 1.09 1.49 1.60 1.48 0.86 0.59 0.43 86.22%
P/EPS 11.10 14.84 13.14 24.63 15.50 11.29 9.16 13.70%
EY 9.01 6.74 7.61 4.06 6.45 8.86 10.92 -12.06%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.14 -
P/NAPS 1.68 2.33 2.50 2.25 1.30 0.90 0.69 81.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment