[ADVENTA] QoQ Cumulative Quarter Result on 31-Oct-2009 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
22-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Oct-2009 [#4]
Profit Trend
QoQ- 46.18%
YoY- 23.35%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 245,158 157,774 76,641 282,742 208,119 135,420 68,154 135.31%
PBT 26,265 17,786 10,057 18,425 12,304 6,652 2,776 349.18%
Tax -2,237 -1,953 -670 -1,533 -756 366 498 -
NP 24,028 15,833 9,387 16,892 11,548 7,018 3,274 279.03%
-
NP to SH 24,001 15,803 9,353 16,964 11,605 7,021 3,232 282.03%
-
Tax Rate 8.52% 10.98% 6.66% 8.32% 6.14% -5.50% -17.94% -
Total Cost 221,130 141,941 67,254 265,850 196,571 128,402 64,880 126.98%
-
Net Worth 211,030 201,236 196,369 185,698 183,841 176,567 172,744 14.31%
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div - - - 101 - - 41 -
Div Payout % - - - 0.60% - - 1.29% -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 211,030 201,236 196,369 185,698 183,841 176,567 172,744 14.31%
NOSH 148,613 147,968 145,458 145,076 143,626 139,029 139,310 4.41%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin 9.80% 10.04% 12.25% 5.97% 5.55% 5.18% 4.80% -
ROE 11.37% 7.85% 4.76% 9.14% 6.31% 3.98% 1.87% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 164.96 106.63 52.69 194.89 144.90 97.40 48.92 125.36%
EPS 16.15 10.68 6.43 12.04 8.08 5.05 2.32 265.87%
DPS 0.00 0.00 0.00 0.07 0.00 0.00 0.03 -
NAPS 1.42 1.36 1.35 1.28 1.28 1.27 1.24 9.48%
Adjusted Per Share Value based on latest NOSH - 145,107
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 80.23 51.63 25.08 92.53 68.11 44.32 22.30 135.34%
EPS 7.85 5.17 3.06 5.55 3.80 2.30 1.06 281.33%
DPS 0.00 0.00 0.00 0.03 0.00 0.00 0.01 -
NAPS 0.6906 0.6586 0.6426 0.6077 0.6016 0.5778 0.5653 14.32%
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 3.02 3.40 3.46 1.86 1.39 1.05 0.80 -
P/RPS 1.83 3.19 6.57 0.95 0.96 1.08 1.64 7.60%
P/EPS 18.70 31.84 53.81 15.91 17.20 20.79 34.48 -33.57%
EY 5.35 3.14 1.86 6.29 5.81 4.81 2.90 50.58%
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.04 -
P/NAPS 2.13 2.50 2.56 1.45 1.09 0.83 0.65 121.09%
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 27/09/10 15/06/10 03/03/10 22/12/09 15/09/09 30/06/09 27/03/09 -
Price 2.39 3.17 3.38 2.88 1.67 1.14 0.85 -
P/RPS 1.45 2.97 6.41 1.48 1.15 1.17 1.74 -11.47%
P/EPS 14.80 29.68 52.57 24.63 20.67 22.57 36.64 -45.44%
EY 6.76 3.37 1.90 4.06 4.84 4.43 2.73 83.33%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.04 -
P/NAPS 1.68 2.33 2.50 2.25 1.30 0.90 0.69 81.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment