[ADVENTA] QoQ TTM Result on 31-Oct-2009 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
22-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Oct-2009 [#4]
Profit Trend
QoQ- -1.65%
YoY- -13.3%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 319,781 305,096 291,358 282,871 273,544 263,423 254,612 16.45%
PBT 32,386 29,559 25,668 18,387 16,416 14,669 16,143 59.27%
Tax -3,014 -3,852 -2,624 -1,456 670 838 813 -
NP 29,372 25,707 23,044 16,931 17,086 15,507 16,956 44.38%
-
NP to SH 29,360 25,746 23,124 17,003 17,288 15,650 16,985 44.17%
-
Tax Rate 9.31% 13.03% 10.22% 7.92% -4.08% -5.71% -5.04% -
Total Cost 290,409 279,389 268,314 265,940 256,458 247,916 237,656 14.34%
-
Net Worth 210,890 201,192 196,369 185,737 183,934 176,912 172,744 14.26%
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div 58 58 58 99 41 41 41 26.09%
Div Payout % 0.20% 0.23% 0.25% 0.59% 0.24% 0.27% 0.25% -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 210,890 201,192 196,369 185,737 183,934 176,912 172,744 14.26%
NOSH 148,514 147,935 145,458 145,107 143,699 139,301 139,310 4.36%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin 9.19% 8.43% 7.91% 5.99% 6.25% 5.89% 6.66% -
ROE 13.92% 12.80% 11.78% 9.15% 9.40% 8.85% 9.83% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 215.32 206.24 200.30 194.94 190.36 189.10 182.77 11.57%
EPS 19.77 17.40 15.90 11.72 12.03 11.23 12.19 38.16%
DPS 0.04 0.04 0.04 0.07 0.03 0.03 0.03 21.20%
NAPS 1.42 1.36 1.35 1.28 1.28 1.27 1.24 9.48%
Adjusted Per Share Value based on latest NOSH - 145,107
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 104.65 99.84 95.35 92.57 89.52 86.21 83.32 16.45%
EPS 9.61 8.43 7.57 5.56 5.66 5.12 5.56 44.16%
DPS 0.02 0.02 0.02 0.03 0.01 0.01 0.01 58.94%
NAPS 0.6902 0.6584 0.6426 0.6078 0.6019 0.579 0.5653 14.27%
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 3.02 3.40 3.46 1.86 1.39 1.05 0.80 -
P/RPS 1.40 1.65 1.73 0.95 0.73 0.56 0.44 116.78%
P/EPS 15.28 19.54 21.76 15.87 11.55 9.35 6.56 75.98%
EY 6.55 5.12 4.59 6.30 8.66 10.70 15.24 -43.13%
DY 0.01 0.01 0.01 0.04 0.02 0.03 0.04 -60.41%
P/NAPS 2.13 2.50 2.56 1.45 1.09 0.83 0.65 121.09%
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 27/09/10 15/06/10 03/03/10 22/12/09 15/09/09 30/06/09 27/03/09 -
Price 2.39 3.17 3.38 2.88 1.67 1.14 0.85 -
P/RPS 1.11 1.54 1.69 1.48 0.88 0.60 0.47 77.62%
P/EPS 12.09 18.21 21.26 24.58 13.88 10.15 6.97 44.51%
EY 8.27 5.49 4.70 4.07 7.20 9.85 14.34 -30.78%
DY 0.02 0.01 0.01 0.02 0.02 0.03 0.04 -37.08%
P/NAPS 1.68 2.33 2.50 2.25 1.30 0.90 0.69 81.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment