[ADVENTA] QoQ Annualized Quarter Result on 31-Jan-2010 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
03-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jan-2010 [#1]
Profit Trend
QoQ- 120.54%
YoY- 189.39%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 341,813 326,877 315,548 306,564 282,742 277,492 270,840 16.73%
PBT 30,143 35,020 35,572 40,228 18,425 16,405 13,304 72.24%
Tax 5,014 -2,982 -3,906 -2,680 -1,533 -1,008 732 259.41%
NP 35,157 32,037 31,666 37,548 16,892 15,397 14,036 84.12%
-
NP to SH 35,152 32,001 31,606 37,412 16,964 15,473 14,042 84.05%
-
Tax Rate -16.63% 8.52% 10.98% 6.66% 8.32% 6.14% -5.50% -
Total Cost 306,656 294,840 283,882 269,016 265,850 262,094 256,804 12.51%
-
Net Worth 221,572 211,030 201,236 196,369 185,698 183,841 176,567 16.29%
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div - - - - 101 - - -
Div Payout % - - - - 0.60% - - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 221,572 211,030 201,236 196,369 185,698 183,841 176,567 16.29%
NOSH 152,808 148,613 147,968 145,458 145,076 143,626 139,029 6.48%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin 10.29% 9.80% 10.04% 12.25% 5.97% 5.55% 5.18% -
ROE 15.86% 15.16% 15.71% 19.05% 9.14% 8.42% 7.95% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 223.69 219.95 213.25 210.76 194.89 193.20 194.81 9.62%
EPS 23.62 21.53 21.36 25.72 12.04 10.77 10.10 75.91%
DPS 0.00 0.00 0.00 0.00 0.07 0.00 0.00 -
NAPS 1.45 1.42 1.36 1.35 1.28 1.28 1.27 9.21%
Adjusted Per Share Value based on latest NOSH - 145,458
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 111.86 106.97 103.26 100.32 92.53 90.81 88.63 16.73%
EPS 11.50 10.47 10.34 12.24 5.55 5.06 4.60 83.89%
DPS 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
NAPS 0.7251 0.6906 0.6586 0.6426 0.6077 0.6016 0.5778 16.29%
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 -
Price 2.41 3.02 3.40 3.46 1.86 1.39 1.05 -
P/RPS 1.08 1.37 1.59 1.64 0.95 0.72 0.54 58.53%
P/EPS 10.48 14.02 15.92 13.45 15.91 12.90 10.40 0.51%
EY 9.55 7.13 6.28 7.43 6.29 7.75 9.62 -0.48%
DY 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
P/NAPS 1.66 2.13 2.50 2.56 1.45 1.09 0.83 58.53%
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 22/12/10 27/09/10 15/06/10 03/03/10 22/12/09 15/09/09 30/06/09 -
Price 1.92 2.39 3.17 3.38 2.88 1.67 1.14 -
P/RPS 0.86 1.09 1.49 1.60 1.48 0.86 0.59 28.46%
P/EPS 8.35 11.10 14.84 13.14 24.63 15.50 11.29 -18.17%
EY 11.98 9.01 6.74 7.61 4.06 6.45 8.86 22.21%
DY 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 1.32 1.68 2.33 2.50 2.25 1.30 0.90 28.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment