[ADVENTA] QoQ Annualized Quarter Result on 31-Jan-2009 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
27-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jan-2009 [#1]
Profit Trend
QoQ- -6.0%
YoY- -35.83%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 282,742 277,492 270,840 272,616 186,458 161,377 233,820 13.46%
PBT 18,425 16,405 13,304 11,104 13,367 12,340 21,400 -9.47%
Tax -1,533 -1,008 732 1,992 315 -1,481 -628 81.00%
NP 16,892 15,397 14,036 13,096 13,682 10,858 20,772 -12.84%
-
NP to SH 16,964 15,473 14,042 12,928 13,753 10,760 20,496 -11.81%
-
Tax Rate 8.32% 6.14% -5.50% -17.94% -2.36% 12.00% 2.93% -
Total Cost 265,850 262,094 256,804 259,520 172,776 150,518 213,048 15.85%
-
Net Worth 185,698 183,841 176,567 172,744 169,824 164,182 166,634 7.46%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div 101 - - 167 - - - -
Div Payout % 0.60% - - 1.29% - - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 185,698 183,841 176,567 172,744 169,824 164,182 166,634 7.46%
NOSH 145,076 143,626 139,029 139,310 139,200 139,137 138,861 2.95%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 5.97% 5.55% 5.18% 4.80% 7.34% 6.73% 8.88% -
ROE 9.14% 8.42% 7.95% 7.48% 8.10% 6.55% 12.30% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 194.89 193.20 194.81 195.69 133.95 115.98 168.38 10.20%
EPS 12.04 10.77 10.10 9.28 9.88 7.73 14.76 -12.66%
DPS 0.07 0.00 0.00 0.12 0.00 0.00 0.00 -
NAPS 1.28 1.28 1.27 1.24 1.22 1.18 1.20 4.38%
Adjusted Per Share Value based on latest NOSH - 139,310
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 92.53 90.81 88.63 89.22 61.02 52.81 76.52 13.46%
EPS 5.55 5.06 4.60 4.23 4.50 3.52 6.71 -11.85%
DPS 0.03 0.00 0.00 0.05 0.00 0.00 0.00 -
NAPS 0.6077 0.6016 0.5778 0.5653 0.5558 0.5373 0.5453 7.46%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 1.86 1.39 1.05 0.80 0.82 0.92 1.31 -
P/RPS 0.95 0.72 0.54 0.41 0.61 0.79 0.00 -
P/EPS 15.91 12.90 10.40 8.62 8.30 11.90 0.00 -
EY 6.29 7.75 9.62 11.60 12.05 8.41 0.00 -
DY 0.04 0.00 0.00 0.15 0.00 0.00 0.00 -
P/NAPS 1.45 1.09 0.83 0.65 0.67 0.78 1.31 6.98%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 22/12/09 15/09/09 30/06/09 27/03/09 30/12/08 29/09/08 26/06/08 -
Price 2.88 1.67 1.14 0.85 0.69 0.88 1.15 -
P/RPS 1.48 0.86 0.59 0.43 0.52 0.76 0.00 -
P/EPS 24.63 15.50 11.29 9.16 6.98 11.38 0.00 -
EY 4.06 6.45 8.86 10.92 14.32 8.79 0.00 -
DY 0.02 0.00 0.00 0.14 0.00 0.00 0.00 -
P/NAPS 2.25 1.30 0.90 0.69 0.57 0.75 1.15 56.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment