[GIIB] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 23.32%
YoY- 53.17%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 47,960 36,751 108,152 19,038 20,018 22,588 21,116 72.70%
PBT -11,576 -42,667 -59,620 -12,703 -16,566 -19,132 -18,108 -25.77%
Tax 0 0 0 0 0 0 0 -
NP -11,576 -42,667 -59,620 -12,703 -16,566 -19,132 -18,108 -25.77%
-
NP to SH -16,648 -43,422 -59,620 -12,703 -16,565 -19,130 -18,104 -5.43%
-
Tax Rate - - - - - - - -
Total Cost 59,536 79,418 167,772 31,741 36,585 41,720 39,224 32.04%
-
Net Worth 32,664 32,664 14,223 17,384 15,804 13,372 19,451 41.23%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 32,664 32,664 14,223 17,384 15,804 13,372 19,451 41.23%
NOSH 362,938 362,938 158,040 158,040 158,040 121,569 121,569 107.19%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -24.14% -116.10% -55.13% -66.72% -82.76% -84.70% -85.75% -
ROE -50.97% -132.93% -419.16% -73.07% -104.82% -143.05% -93.07% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 13.21 10.13 68.43 12.05 16.47 18.58 17.37 -16.66%
EPS -4.60 -11.96 -37.80 -8.04 -13.63 -15.74 -14.88 -54.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.09 0.11 0.13 0.11 0.16 -31.83%
Adjusted Per Share Value based on latest NOSH - 158,040
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 7.36 5.64 16.59 2.92 3.07 3.46 3.24 72.71%
EPS -2.55 -6.66 -9.14 -1.95 -2.54 -2.93 -2.78 -5.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0501 0.0501 0.0218 0.0267 0.0242 0.0205 0.0298 41.34%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.31 0.615 0.70 0.165 0.135 0.185 0.20 -
P/RPS 2.35 6.07 1.02 1.37 0.82 1.00 1.15 60.96%
P/EPS -6.76 -5.14 -1.86 -2.05 -0.99 -1.18 -1.34 193.85%
EY -14.80 -19.45 -53.89 -48.71 -100.94 -85.06 -74.46 -65.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.44 6.83 7.78 1.50 1.04 1.68 1.25 96.25%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 18/03/21 27/11/20 24/08/20 30/06/20 20/02/20 29/11/19 -
Price 0.245 0.38 0.765 0.42 0.165 0.185 0.19 -
P/RPS 1.85 3.75 1.12 3.49 1.00 1.00 1.09 42.24%
P/EPS -5.34 -3.18 -2.03 -5.23 -1.21 -1.18 -1.28 158.92%
EY -18.72 -31.48 -49.31 -19.14 -82.58 -85.06 -78.38 -61.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.72 4.22 8.50 3.82 1.27 1.68 1.19 73.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment