[GIIB] QoQ Annualized Quarter Result on 31-Dec-2019

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
20-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019
Profit Trend
QoQ- -5.67%
YoY- -98.24%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 108,152 19,038 20,018 22,588 21,116 55,305 58,850 49.86%
PBT -59,620 -12,703 -16,566 -19,132 -18,108 -26,809 -13,490 168.58%
Tax 0 0 0 0 0 -230 0 -
NP -59,620 -12,703 -16,566 -19,132 -18,108 -27,039 -13,490 168.58%
-
NP to SH -59,620 -12,703 -16,565 -19,130 -18,104 -27,128 -13,525 168.12%
-
Tax Rate - - - - - - - -
Total Cost 167,772 31,741 36,585 41,720 39,224 82,344 72,341 74.94%
-
Net Worth 14,223 17,384 15,804 13,372 19,451 27,960 34,260 -44.26%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 14,223 17,384 15,804 13,372 19,451 27,960 34,260 -44.26%
NOSH 158,040 158,040 158,040 121,569 121,569 121,569 110,517 26.84%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -55.13% -66.72% -82.76% -84.70% -85.75% -48.89% -22.92% -
ROE -419.16% -73.07% -104.82% -143.05% -93.07% -97.02% -39.48% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 68.43 12.05 16.47 18.58 17.37 45.49 53.25 18.14%
EPS -37.80 -8.04 -13.63 -15.74 -14.88 -22.31 -12.24 111.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.11 0.13 0.11 0.16 0.23 0.31 -56.05%
Adjusted Per Share Value based on latest NOSH - 121,569
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 16.63 2.93 3.08 3.47 3.25 8.50 9.05 49.85%
EPS -9.17 -1.95 -2.55 -2.94 -2.78 -4.17 -2.08 168.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0219 0.0267 0.0243 0.0206 0.0299 0.043 0.0527 -44.22%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.70 0.165 0.135 0.185 0.20 0.18 0.205 -
P/RPS 1.02 1.37 0.82 1.00 1.15 0.40 0.38 92.79%
P/EPS -1.86 -2.05 -0.99 -1.18 -1.34 -0.81 -1.68 7.00%
EY -53.89 -48.71 -100.94 -85.06 -74.46 -123.97 -59.70 -6.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.78 1.50 1.04 1.68 1.25 0.78 0.66 415.63%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 24/08/20 30/06/20 20/02/20 29/11/19 30/08/19 16/05/19 -
Price 0.765 0.42 0.165 0.185 0.19 0.175 0.195 -
P/RPS 1.12 3.49 1.00 1.00 1.09 0.38 0.37 108.83%
P/EPS -2.03 -5.23 -1.21 -1.18 -1.28 -0.78 -1.59 17.63%
EY -49.31 -19.14 -82.58 -85.06 -78.38 -127.51 -62.76 -14.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.50 3.82 1.27 1.68 1.19 0.76 0.63 464.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment