[GIIB] QoQ Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -288.21%
YoY- -156.66%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 192,698 174,000 216,877 217,788 218,306 232,916 265,771 -19.34%
PBT -3,654 868 -10,824 -1,338 4,204 2,572 6,869 -
Tax -2,168 -3,692 -836 -2,133 -1,906 -2,468 -824 90.92%
NP -5,822 -2,824 -11,660 -3,472 2,298 104 6,045 -
-
NP to SH -5,728 -2,740 -11,715 -3,704 1,968 -44 5,767 -
-
Tax Rate - 425.35% - - 45.34% 95.96% 12.00% -
Total Cost 198,520 176,824 228,537 221,260 216,008 232,812 259,726 -16.44%
-
Net Worth 76,272 78,467 79,572 88,414 93,940 91,729 90,624 -10.88%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 76,272 78,467 79,572 88,414 93,940 91,729 90,624 -10.88%
NOSH 110,540 110,518 110,518 110,518 110,518 110,518 110,518 0.01%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -3.02% -1.62% -5.38% -1.59% 1.05% 0.04% 2.27% -
ROE -7.51% -3.49% -14.72% -4.19% 2.09% -0.05% 6.36% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 174.32 157.44 196.24 197.06 197.53 210.75 240.48 -19.35%
EPS -5.18 -2.48 -10.60 -3.35 1.78 -0.04 5.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.71 0.72 0.80 0.85 0.83 0.82 -10.89%
Adjusted Per Share Value based on latest NOSH - 110,518
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 29.63 26.75 33.34 33.48 33.56 35.81 40.86 -19.33%
EPS -0.88 -0.42 -1.80 -0.57 0.30 -0.01 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1173 0.1206 0.1223 0.1359 0.1444 0.141 0.1393 -10.85%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.315 0.37 0.395 0.575 0.465 0.46 0.405 -
P/RPS 0.18 0.24 0.20 0.29 0.24 0.22 0.17 3.89%
P/EPS -6.08 -14.92 -3.73 -17.16 26.11 -1,155.42 7.76 -
EY -16.45 -6.70 -26.84 -5.83 3.83 -0.09 12.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.52 0.55 0.72 0.55 0.55 0.49 -4.13%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 19/05/15 27/02/15 28/11/14 29/08/14 26/05/14 28/02/14 -
Price 0.27 0.38 0.395 0.48 0.505 0.545 0.375 -
P/RPS 0.15 0.24 0.20 0.24 0.26 0.26 0.16 -4.22%
P/EPS -5.21 -15.33 -3.73 -14.32 28.36 -1,368.92 7.19 -
EY -19.19 -6.52 -26.84 -6.98 3.53 -0.07 13.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.54 0.55 0.60 0.59 0.66 0.46 -10.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment