[GIIB] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -86.7%
YoY- -85.57%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 253,591 285,156 265,872 244,640 208,818 203,417 192,948 19.88%
PBT -12,559 1,296 3,218 1,312 6,702 9,596 7,182 -
Tax -287 -1,281 -1,600 -124 -2,445 -4,052 -3,058 -79.19%
NP -12,846 14 1,618 1,188 4,257 5,544 4,124 -
-
NP to SH -12,911 -82 1,440 628 4,723 6,748 5,468 -
-
Tax Rate - 98.84% 49.72% 9.45% 36.48% 42.23% 42.58% -
Total Cost 266,437 285,141 264,254 243,452 204,561 197,873 188,824 25.67%
-
Net Worth 62,705 74,399 77,600 75,359 77,927 73,906 70,554 -7.52%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - 16 - - -
Div Payout % - - - - 0.34% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 62,705 74,399 77,600 75,359 77,927 73,906 70,554 -7.52%
NOSH 80,392 77,499 80,000 78,499 80,337 80,333 80,175 0.17%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -5.07% 0.01% 0.61% 0.49% 2.04% 2.73% 2.14% -
ROE -20.59% -0.11% 1.86% 0.83% 6.06% 9.13% 7.75% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 315.44 367.95 332.34 311.64 259.92 253.22 240.66 19.67%
EPS -16.06 -0.11 1.80 0.80 6.30 8.40 6.82 -
DPS 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 0.78 0.96 0.97 0.96 0.97 0.92 0.88 -7.69%
Adjusted Per Share Value based on latest NOSH - 78,499
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 38.89 43.74 40.78 37.52 32.03 31.20 29.59 19.88%
EPS -1.98 -0.01 0.22 0.10 0.72 1.03 0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0962 0.1141 0.119 0.1156 0.1195 0.1134 0.1082 -7.50%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.50 0.56 0.64 0.66 0.72 0.79 0.70 -
P/RPS 0.16 0.15 0.19 0.21 0.28 0.31 0.29 -32.60%
P/EPS -3.11 -525.00 35.56 82.50 12.25 9.40 10.26 -
EY -32.12 -0.19 2.81 1.21 8.17 10.63 9.74 -
DY 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
P/NAPS 0.64 0.58 0.66 0.69 0.74 0.86 0.80 -13.76%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 25/11/08 26/08/08 27/05/08 03/03/08 13/11/07 28/08/07 -
Price 0.44 0.56 0.57 0.56 0.68 0.73 0.82 -
P/RPS 0.14 0.15 0.17 0.18 0.26 0.29 0.34 -44.50%
P/EPS -2.74 -525.00 31.67 70.00 11.57 8.69 12.02 -
EY -36.50 -0.19 3.16 1.43 8.65 11.51 8.32 -
DY 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
P/NAPS 0.56 0.58 0.59 0.58 0.70 0.79 0.93 -28.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment