[GIIB] QoQ Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
16-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -40.16%
YoY- -1170.53%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 22,588 21,116 55,305 58,850 68,050 82,816 179,424 -74.78%
PBT -19,132 -18,108 -26,809 -13,490 -9,742 -428 1,740 -
Tax 0 0 -230 0 0 0 472 -
NP -19,132 -18,108 -27,039 -13,490 -9,742 -428 2,212 -
-
NP to SH -19,130 -18,104 -27,128 -13,525 -9,650 -384 2,220 -
-
Tax Rate - - - - - - -27.13% -
Total Cost 41,720 39,224 82,344 72,341 77,792 83,244 177,212 -61.77%
-
Net Worth 13,372 19,451 27,960 34,260 39,786 44,207 45,312 -55.57%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 13,372 19,451 27,960 34,260 39,786 44,207 45,312 -55.57%
NOSH 121,569 121,569 121,569 110,517 110,517 110,517 110,518 6.54%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -84.70% -85.75% -48.89% -22.92% -14.32% -0.52% 1.23% -
ROE -143.05% -93.07% -97.02% -39.48% -24.25% -0.87% 4.90% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 18.58 17.37 45.49 53.25 61.57 74.93 162.35 -76.33%
EPS -15.74 -14.88 -22.31 -12.24 -8.74 -0.36 2.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.16 0.23 0.31 0.36 0.40 0.41 -58.30%
Adjusted Per Share Value based on latest NOSH - 110,517
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.46 3.24 8.48 9.03 10.44 12.70 27.52 -74.80%
EPS -2.93 -2.78 -4.16 -2.07 -1.48 -0.06 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0205 0.0298 0.0429 0.0525 0.061 0.0678 0.0695 -55.59%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.185 0.20 0.18 0.205 0.205 0.255 0.205 -
P/RPS 1.00 1.15 0.40 0.38 0.33 0.34 0.13 288.23%
P/EPS -1.18 -1.34 -0.81 -1.68 -2.35 -73.39 10.21 -
EY -85.06 -74.46 -123.97 -59.70 -42.59 -1.36 9.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.25 0.78 0.66 0.57 0.64 0.50 123.83%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 20/02/20 29/11/19 30/08/19 16/05/19 27/02/19 03/12/18 23/08/18 -
Price 0.185 0.19 0.175 0.195 0.21 0.22 0.25 -
P/RPS 1.00 1.09 0.38 0.37 0.34 0.29 0.15 252.99%
P/EPS -1.18 -1.28 -0.78 -1.59 -2.41 -63.32 12.45 -
EY -85.06 -78.38 -127.51 -62.76 -41.58 -1.58 8.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.19 0.76 0.63 0.58 0.55 0.61 96.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment