[GIIB] QoQ Quarter Result on 31-Mar-2019 [#3]

Announcement Date
16-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -12.48%
YoY- -656.96%
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 6,015 5,279 11,167 10,113 13,321 20,704 45,830 -74.07%
PBT -5,039 -4,527 -16,691 -5,247 -4,764 -107 274 -
Tax 0 0 -230 0 0 0 472 -
NP -5,039 -4,527 -16,921 -5,247 -4,764 -107 746 -
-
NP to SH -5,039 -4,526 -16,984 -5,319 -4,729 -96 747 -
-
Tax Rate - - - - - - -172.26% -
Total Cost 11,054 9,806 28,088 15,360 18,085 20,811 45,084 -60.72%
-
Net Worth 13,372 19,451 27,960 34,260 39,786 44,207 45,312 -55.57%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 13,372 19,451 27,960 34,260 39,786 44,207 45,312 -55.57%
NOSH 121,569 121,569 121,569 110,517 110,517 110,517 110,518 6.54%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -83.77% -85.75% -151.53% -51.88% -35.76% -0.52% 1.63% -
ROE -37.68% -23.27% -60.74% -15.53% -11.89% -0.22% 1.65% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 4.95 4.34 9.19 9.15 12.05 18.73 41.47 -75.66%
EPS -4.14 -3.72 -13.97 -4.81 -4.28 -0.09 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.16 0.23 0.31 0.36 0.40 0.41 -58.30%
Adjusted Per Share Value based on latest NOSH - 110,517
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.92 0.81 1.72 1.55 2.05 3.18 7.05 -74.17%
EPS -0.77 -0.70 -2.61 -0.82 -0.73 -0.01 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0206 0.0299 0.043 0.0527 0.0612 0.068 0.0697 -55.53%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.185 0.20 0.18 0.205 0.205 0.255 0.205 -
P/RPS 3.74 4.61 1.96 2.24 1.70 1.36 0.49 286.22%
P/EPS -4.46 -5.37 -1.29 -4.26 -4.79 -293.56 30.33 -
EY -22.41 -18.61 -77.61 -23.48 -20.87 -0.34 3.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.25 0.78 0.66 0.57 0.64 0.50 123.83%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 20/02/20 29/11/19 30/08/19 16/05/19 27/02/19 03/12/18 23/08/18 -
Price 0.185 0.19 0.175 0.195 0.21 0.22 0.25 -
P/RPS 3.74 4.38 1.91 2.13 1.74 1.17 0.60 237.57%
P/EPS -4.46 -5.10 -1.25 -4.05 -4.91 -253.27 36.99 -
EY -22.41 -19.59 -79.83 -24.68 -20.38 -0.39 2.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.19 0.76 0.63 0.58 0.55 0.61 96.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment