[GESHEN] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
07-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 21.85%
YoY- -244.1%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 135,966 149,868 158,987 155,898 145,460 137,064 202,346 -23.30%
PBT -10,098 -21,164 -9,885 -9,106 -12,076 -15,856 7,533 -
Tax 8 12 864 38 -148 36 -3,018 -
NP -10,090 -21,152 -9,021 -9,068 -12,224 -15,820 4,515 -
-
NP to SH -8,850 -19,668 -8,688 -8,696 -11,128 -14,476 4,501 -
-
Tax Rate - - - - - - 40.06% -
Total Cost 146,056 171,020 168,008 164,966 157,684 152,884 197,831 -18.32%
-
Net Worth 90,887 90,004 95,389 95,389 96,158 98,466 101,543 -7.13%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 90,887 90,004 95,389 95,389 96,158 98,466 101,543 -7.13%
NOSH 110,019 80,019 80,019 80,019 80,019 80,019 80,019 23.67%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -7.42% -14.11% -5.67% -5.82% -8.40% -11.54% 2.23% -
ROE -9.74% -21.85% -9.11% -9.12% -11.57% -14.70% 4.43% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 127.16 194.82 206.67 202.66 189.09 178.17 263.04 -38.43%
EPS -8.28 -25.56 -12.58 -12.16 -15.76 -18.80 4.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 1.17 1.24 1.24 1.25 1.28 1.32 -25.45%
Adjusted Per Share Value based on latest NOSH - 80,019
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 105.87 116.70 123.80 121.39 113.26 106.73 157.56 -23.30%
EPS -6.89 -15.31 -6.77 -6.77 -8.67 -11.27 3.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7077 0.7008 0.7428 0.7428 0.7488 0.7667 0.7907 -7.13%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.43 0.36 0.56 0.53 0.605 0.63 0.67 -
P/RPS 0.34 0.18 0.27 0.26 0.32 0.35 0.25 22.77%
P/EPS -5.20 -1.41 -4.96 -4.69 -4.18 -3.35 11.45 -
EY -19.25 -71.02 -20.17 -21.33 -23.91 -29.87 8.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.31 0.45 0.43 0.48 0.49 0.51 0.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 03/08/20 22/06/20 18/02/20 07/11/19 08/08/19 23/05/19 28/02/19 -
Price 0.47 0.44 0.45 0.46 0.48 0.63 0.635 -
P/RPS 0.37 0.23 0.22 0.23 0.25 0.35 0.24 33.48%
P/EPS -5.68 -1.72 -3.98 -4.07 -3.32 -3.35 10.85 -
EY -17.61 -58.11 -25.10 -24.57 -30.14 -29.87 9.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.38 0.36 0.37 0.38 0.49 0.48 9.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment