[TEKSENG] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
12-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 213.48%
YoY- 868.7%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 191,093 190,101 186,582 208,020 172,603 173,526 180,374 3.90%
PBT 34,718 33,394 28,464 23,968 -38,689 -16,210 -23,332 -
Tax -7,801 -8,414 -7,274 -6,104 -4,037 -3,730 -4,486 44.36%
NP 26,917 24,980 21,190 17,864 -42,726 -19,941 -27,818 -
-
NP to SH 27,413 25,665 22,294 18,444 -16,253 -4,424 -7,018 -
-
Tax Rate 22.47% 25.20% 25.56% 25.47% - - - -
Total Cost 164,176 165,121 165,392 190,156 215,329 193,467 208,192 -14.58%
-
Net Worth 215,070 204,316 200,732 193,563 188,093 201,952 201,923 4.27%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 1,792 - - - - - - -
Div Payout % 6.54% - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 215,070 204,316 200,732 193,563 188,093 201,952 201,923 4.27%
NOSH 360,668 360,668 360,668 360,668 348,369 348,193 348,143 2.37%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 14.09% 13.14% 11.36% 8.59% -24.75% -11.49% -15.42% -
ROE 12.75% 12.56% 11.11% 9.53% -8.64% -2.19% -3.48% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 53.31 53.03 52.05 58.03 49.55 49.84 51.81 1.91%
EPS 7.65 7.16 6.22 5.16 -4.67 -1.27 -2.00 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.57 0.56 0.54 0.54 0.58 0.58 2.27%
Adjusted Per Share Value based on latest NOSH - 360,668
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 52.98 52.71 51.73 57.68 47.86 48.11 50.01 3.90%
EPS 7.60 7.12 6.18 5.11 -4.51 -1.23 -1.95 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5963 0.5665 0.5566 0.5367 0.5215 0.5599 0.5599 4.26%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.66 0.70 0.57 0.145 0.28 0.245 0.23 -
P/RPS 1.24 1.32 1.10 0.25 0.57 0.49 0.44 98.89%
P/EPS 8.63 9.78 9.16 2.82 -6.00 -19.28 -11.41 -
EY 11.59 10.23 10.91 35.49 -16.66 -5.19 -8.76 -
DY 0.76 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.23 1.02 0.27 0.52 0.42 0.40 95.68%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 30/10/20 30/07/20 12/06/20 27/02/20 15/11/19 23/08/19 -
Price 0.69 0.82 0.93 0.60 0.24 0.275 0.265 -
P/RPS 1.29 1.55 1.79 1.03 0.48 0.55 0.51 85.12%
P/EPS 9.02 11.45 14.95 11.66 -5.14 -21.64 -13.15 -
EY 11.08 8.73 6.69 8.58 -19.44 -4.62 -7.61 -
DY 0.72 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.44 1.66 1.11 0.44 0.47 0.46 83.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment