[TEKSENG] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
30-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 15.12%
YoY- 680.14%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 189,270 217,728 191,093 190,101 186,582 208,020 172,603 6.34%
PBT 29,758 33,912 34,718 33,394 28,464 23,968 -38,689 -
Tax -7,418 -8,884 -7,801 -8,414 -7,274 -6,104 -4,037 50.07%
NP 22,340 25,028 26,917 24,980 21,190 17,864 -42,726 -
-
NP to SH 22,288 25,472 27,413 25,665 22,294 18,444 -16,253 -
-
Tax Rate 24.93% 26.20% 22.47% 25.20% 25.56% 25.47% - -
Total Cost 166,930 192,700 164,176 165,121 165,392 190,156 215,329 -15.62%
-
Net Worth 222,239 218,654 215,070 204,316 200,732 193,563 188,093 11.77%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 14,338 14,338 1,792 - - - - -
Div Payout % 64.33% 56.29% 6.54% - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 222,239 218,654 215,070 204,316 200,732 193,563 188,093 11.77%
NOSH 360,668 360,668 360,668 360,668 360,668 360,668 348,369 2.34%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 11.80% 11.50% 14.09% 13.14% 11.36% 8.59% -24.75% -
ROE 10.03% 11.65% 12.75% 12.56% 11.11% 9.53% -8.64% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 52.80 60.74 53.31 53.03 52.05 58.03 49.55 4.33%
EPS 6.22 7.12 7.65 7.16 6.22 5.16 -4.67 -
DPS 4.00 4.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.61 0.60 0.57 0.56 0.54 0.54 9.65%
Adjusted Per Share Value based on latest NOSH - 360,668
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 51.97 59.78 52.47 52.20 51.23 57.12 47.39 6.34%
EPS 6.12 6.99 7.53 7.05 6.12 5.06 -4.46 -
DPS 3.94 3.94 0.49 0.00 0.00 0.00 0.00 -
NAPS 0.6102 0.6004 0.5905 0.561 0.5512 0.5315 0.5165 11.76%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.52 0.56 0.66 0.70 0.57 0.145 0.28 -
P/RPS 0.98 0.92 1.24 1.32 1.10 0.25 0.57 43.56%
P/EPS 8.36 7.88 8.63 9.78 9.16 2.82 -6.00 -
EY 11.96 12.69 11.59 10.23 10.91 35.49 -16.66 -
DY 7.69 7.14 0.76 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.92 1.10 1.23 1.02 0.27 0.52 37.71%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 10/09/21 07/05/21 24/02/21 30/10/20 30/07/20 12/06/20 27/02/20 -
Price 0.48 0.635 0.69 0.82 0.93 0.60 0.24 -
P/RPS 0.91 1.05 1.29 1.55 1.79 1.03 0.48 53.23%
P/EPS 7.72 8.94 9.02 11.45 14.95 11.66 -5.14 -
EY 12.95 11.19 11.08 8.73 6.69 8.58 -19.44 -
DY 8.33 6.30 0.72 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.04 1.15 1.44 1.66 1.11 0.44 45.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment