[WANGZNG] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 0.21%
YoY- 124.14%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 156,852 238,360 244,546 240,484 236,532 200,821 188,168 -11.41%
PBT 12,856 10,126 10,886 12,896 12,868 12,675 7,097 48.54%
Tax -3,216 -2,798 -2,830 -3,352 -3,344 -3,422 -1,917 41.14%
NP 9,640 7,328 8,056 9,544 9,524 9,253 5,180 51.24%
-
NP to SH 9,640 7,328 8,056 9,544 9,524 9,253 5,180 51.24%
-
Tax Rate 25.02% 27.63% 26.00% 25.99% 25.99% 27.00% 27.01% -
Total Cost 147,212 231,032 236,490 230,940 227,008 191,568 182,988 -13.48%
-
Net Worth 92,323 90,024 88,711 89,924 87,784 85,209 79,138 10.80%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - 3,357 -
Div Payout % - - - - - - 64.81% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 92,323 90,024 88,711 89,924 87,784 85,209 79,138 10.80%
NOSH 119,900 120,032 119,880 119,899 120,252 120,012 119,907 -0.00%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 6.15% 3.07% 3.29% 3.97% 4.03% 4.61% 2.75% -
ROE 10.44% 8.14% 9.08% 10.61% 10.85% 10.86% 6.55% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 130.82 198.58 203.99 200.57 196.70 167.33 156.93 -11.41%
EPS 8.04 6.11 6.72 7.96 7.92 7.71 4.32 51.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.80 -
NAPS 0.77 0.75 0.74 0.75 0.73 0.71 0.66 10.81%
Adjusted Per Share Value based on latest NOSH - 120,150
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 97.85 148.69 152.55 150.02 147.55 125.28 117.38 -11.41%
EPS 6.01 4.57 5.03 5.95 5.94 5.77 3.23 51.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.09 -
NAPS 0.5759 0.5616 0.5534 0.561 0.5476 0.5316 0.4937 10.80%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.43 0.50 0.50 0.48 0.50 0.61 0.68 -
P/RPS 0.33 0.25 0.25 0.24 0.25 0.36 0.43 -16.16%
P/EPS 5.35 8.19 7.44 6.03 6.31 7.91 15.74 -51.26%
EY 18.70 12.21 13.44 16.58 15.84 12.64 6.35 105.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.12 -
P/NAPS 0.56 0.67 0.68 0.64 0.68 0.86 1.03 -33.36%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 21/05/09 23/02/09 20/11/08 21/08/08 22/05/08 21/02/08 22/11/07 -
Price 0.50 0.50 0.45 0.50 0.50 0.61 0.56 -
P/RPS 0.38 0.25 0.22 0.25 0.25 0.36 0.36 3.66%
P/EPS 6.22 8.19 6.70 6.28 6.31 7.91 12.96 -38.67%
EY 16.08 12.21 14.93 15.92 15.84 12.64 7.71 63.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
P/NAPS 0.65 0.67 0.61 0.67 0.68 0.86 0.85 -16.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment