[WANGZNG] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 0.42%
YoY- 84.63%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 65,481 58,532 59,839 61,109 44,041 44,744 49,698 4.70%
PBT 6,124 4,230 5,878 3,231 1,774 12,653 2,778 14.07%
Tax -1,522 -1,058 -1,469 -840 -479 -3,543 -776 11.87%
NP 4,602 3,172 4,409 2,391 1,295 9,110 2,002 14.87%
-
NP to SH 4,602 3,172 4,409 2,391 1,295 9,110 2,002 14.87%
-
Tax Rate 24.85% 25.01% 24.99% 26.00% 27.00% 28.00% 27.93% -
Total Cost 60,879 55,360 55,430 58,718 42,746 35,634 47,696 4.14%
-
Net Worth 144,407 109,297 97,310 90,113 79,138 78,017 74,325 11.70%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 3,173 2,970 1,898 - - 4,200 4,195 -4.54%
Div Payout % 68.97% 93.63% 43.05% - - 46.11% 209.58% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 144,407 109,297 97,310 90,113 79,138 78,017 74,325 11.70%
NOSH 158,689 118,801 120,136 120,150 119,907 120,026 119,880 4.78%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 7.03% 5.42% 7.37% 3.91% 2.94% 20.36% 4.03% -
ROE 3.19% 2.90% 4.53% 2.65% 1.64% 11.68% 2.69% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 41.26 49.27 49.81 50.86 36.73 37.28 41.46 -0.08%
EPS 2.90 2.67 3.67 1.99 1.08 7.59 1.67 9.62%
DPS 2.00 2.50 1.58 0.00 0.00 3.50 3.50 -8.90%
NAPS 0.91 0.92 0.81 0.75 0.66 0.65 0.62 6.60%
Adjusted Per Share Value based on latest NOSH - 120,150
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 40.85 36.51 37.33 38.12 27.47 27.91 31.00 4.70%
EPS 2.87 1.98 2.75 1.49 0.81 5.68 1.25 14.85%
DPS 1.98 1.85 1.18 0.00 0.00 2.62 2.62 -4.55%
NAPS 0.9008 0.6818 0.607 0.5621 0.4937 0.4867 0.4637 11.69%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.58 0.53 0.46 0.48 0.62 0.52 0.88 -
P/RPS 1.41 1.08 0.92 0.94 1.69 1.39 2.12 -6.56%
P/EPS 20.00 19.85 12.53 24.12 57.41 6.85 52.69 -14.90%
EY 5.00 5.04 7.98 4.15 1.74 14.60 1.90 17.49%
DY 3.45 4.72 3.43 0.00 0.00 6.73 3.98 -2.35%
P/NAPS 0.64 0.58 0.57 0.64 0.94 0.80 1.42 -12.43%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 26/08/10 20/08/09 21/08/08 23/08/07 24/08/06 14/09/05 -
Price 0.57 0.60 0.51 0.50 0.64 0.50 0.70 -
P/RPS 1.38 1.22 1.02 0.98 1.74 1.34 1.69 -3.31%
P/EPS 19.66 22.47 13.90 25.13 59.26 6.59 41.92 -11.85%
EY 5.09 4.45 7.20 3.98 1.69 15.18 2.39 13.42%
DY 3.51 4.17 3.10 0.00 0.00 7.00 5.00 -5.72%
P/NAPS 0.63 0.65 0.63 0.67 0.97 0.77 1.13 -9.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment