[WANGZNG] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 10.15%
YoY- 188.15%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 218,452 238,372 243,105 234,183 217,115 200,821 185,529 11.49%
PBT 10,103 10,106 15,517 16,205 14,748 12,674 7,324 23.89%
Tax -2,596 -2,628 -4,107 -4,310 -3,949 -3,422 -1,561 40.32%
NP 7,507 7,478 11,410 11,895 10,799 9,252 5,763 19.25%
-
NP to SH 7,507 7,478 11,410 11,895 10,799 9,252 5,763 19.25%
-
Tax Rate 25.70% 26.00% 26.47% 26.60% 26.78% 27.00% 21.31% -
Total Cost 210,945 230,894 231,695 222,288 206,316 191,569 179,766 11.24%
-
Net Worth 92,323 89,749 88,660 90,113 87,784 85,263 79,335 10.62%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - 2,524 2,524 2,524 2,524 -
Div Payout % - - - 21.22% 23.38% 27.28% 43.80% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 92,323 89,749 88,660 90,113 87,784 85,263 79,335 10.62%
NOSH 119,900 119,666 119,811 120,150 120,252 120,089 120,205 -0.16%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 3.44% 3.14% 4.69% 5.08% 4.97% 4.61% 3.11% -
ROE 8.13% 8.33% 12.87% 13.20% 12.30% 10.85% 7.26% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 182.19 199.20 202.91 194.91 180.55 167.23 154.34 11.68%
EPS 6.26 6.25 9.52 9.90 8.98 7.70 4.79 19.51%
DPS 0.00 0.00 0.00 2.10 2.10 2.10 2.10 -
NAPS 0.77 0.75 0.74 0.75 0.73 0.71 0.66 10.81%
Adjusted Per Share Value based on latest NOSH - 120,150
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 136.28 148.70 151.65 146.09 135.44 125.28 115.74 11.49%
EPS 4.68 4.66 7.12 7.42 6.74 5.77 3.60 19.09%
DPS 0.00 0.00 0.00 1.57 1.57 1.57 1.57 -
NAPS 0.5759 0.5599 0.5531 0.5621 0.5476 0.5319 0.4949 10.62%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.43 0.50 0.50 0.48 0.50 0.61 0.68 -
P/RPS 0.24 0.25 0.25 0.25 0.28 0.36 0.44 -33.21%
P/EPS 6.87 8.00 5.25 4.85 5.57 7.92 14.18 -38.28%
EY 14.56 12.50 19.05 20.63 17.96 12.63 7.05 62.10%
DY 0.00 0.00 0.00 4.38 4.20 3.44 3.09 -
P/NAPS 0.56 0.67 0.68 0.64 0.68 0.86 1.03 -33.36%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 21/05/09 23/02/09 20/11/08 21/08/08 22/05/08 21/02/08 22/11/07 -
Price 0.50 0.50 0.45 0.50 0.50 0.61 0.56 -
P/RPS 0.27 0.25 0.22 0.26 0.28 0.36 0.36 -17.43%
P/EPS 7.99 8.00 4.73 5.05 5.57 7.92 11.68 -22.34%
EY 12.52 12.50 21.16 19.80 17.96 12.63 8.56 28.82%
DY 0.00 0.00 0.00 4.20 4.20 3.44 3.75 -
P/NAPS 0.65 0.67 0.61 0.67 0.68 0.86 0.85 -16.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment