[WANGZNG] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
17-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -22.26%
YoY- -0.12%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 287,070 300,436 268,293 274,432 272,066 260,860 225,289 17.58%
PBT 10,894 14,432 9,307 12,228 14,074 9,060 11,658 -4.42%
Tax -3,152 -3,912 -2,803 -4,241 -3,800 -2,688 -3,941 -13.87%
NP 7,742 10,520 6,504 7,986 10,274 6,372 7,717 0.21%
-
NP to SH 7,742 10,520 6,504 7,986 10,274 6,372 7,717 0.21%
-
Tax Rate 28.93% 27.11% 30.12% 34.68% 27.00% 29.67% 33.81% -
Total Cost 279,328 289,916 261,789 266,445 261,792 254,488 217,572 18.17%
-
Net Worth 201,397 202,983 199,812 199,812 198,226 198,226 196,640 1.61%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - 6,343 - - -
Div Payout % - - - - 61.74% - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 201,397 202,983 199,812 199,812 198,226 198,226 196,640 1.61%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 2.70% 3.50% 2.42% 2.91% 3.78% 2.44% 3.43% -
ROE 3.84% 5.18% 3.26% 4.00% 5.18% 3.21% 3.92% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 181.02 189.45 169.18 173.05 171.56 164.50 142.07 17.58%
EPS 4.88 6.64 4.10 5.04 6.48 4.00 4.87 0.13%
DPS 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.27 1.28 1.26 1.26 1.25 1.25 1.24 1.61%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 179.08 187.42 167.37 171.20 169.72 162.73 140.54 17.58%
EPS 4.83 6.56 4.06 4.98 6.41 3.97 4.81 0.27%
DPS 0.00 0.00 0.00 0.00 3.96 0.00 0.00 -
NAPS 1.2564 1.2663 1.2465 1.2465 1.2366 1.2366 1.2267 1.61%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.725 0.775 0.805 0.805 0.79 0.795 0.815 -
P/RPS 0.40 0.41 0.48 0.47 0.46 0.48 0.57 -21.08%
P/EPS 14.85 11.68 19.63 15.98 12.19 19.79 16.75 -7.73%
EY 6.73 8.56 5.09 6.26 8.20 5.05 5.97 8.34%
DY 0.00 0.00 0.00 0.00 5.06 0.00 0.00 -
P/NAPS 0.57 0.61 0.64 0.64 0.63 0.64 0.66 -9.33%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 18/08/23 25/05/23 27/02/23 17/11/22 11/08/22 26/05/22 28/02/22 -
Price 0.71 0.735 0.82 0.775 0.805 0.82 0.79 -
P/RPS 0.39 0.39 0.48 0.45 0.47 0.50 0.56 -21.48%
P/EPS 14.54 11.08 19.99 15.39 12.43 20.41 16.23 -7.08%
EY 6.88 9.03 5.00 6.50 8.05 4.90 6.16 7.66%
DY 0.00 0.00 0.00 0.00 4.97 0.00 0.00 -
P/NAPS 0.56 0.57 0.65 0.62 0.64 0.66 0.64 -8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment