[WANGZNG] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 94.02%
YoY- 1167.7%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 78,435 62,469 62,340 60,126 68,479 71,113 73,711 1.04%
PBT 1,889 137 3,666 -18 3,495 2,611 3,329 -9.00%
Tax 818 377 -1,947 -143 -917 -772 -1,717 -
NP 2,707 514 1,719 -161 2,578 1,839 1,612 9.01%
-
NP to SH 2,707 514 1,719 -161 2,578 1,839 1,612 9.01%
-
Tax Rate -43.30% -275.18% 53.11% - 26.24% 29.57% 51.58% -
Total Cost 75,728 61,955 60,621 60,287 65,901 69,274 72,099 0.82%
-
Net Worth 204,569 199,812 196,640 195,054 195,054 190,297 185,539 1.63%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 204,569 199,812 196,640 195,054 195,054 190,297 185,539 1.63%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 3.45% 0.82% 2.76% -0.27% 3.76% 2.59% 2.19% -
ROE 1.32% 0.26% 0.87% -0.08% 1.32% 0.97% 0.87% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 49.46 39.39 39.31 37.92 43.18 44.84 46.48 1.04%
EPS 1.71 0.32 1.08 -0.10 1.63 1.16 1.02 8.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.26 1.24 1.23 1.23 1.20 1.17 1.63%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 49.02 39.04 38.96 37.58 42.80 44.45 46.07 1.03%
EPS 1.69 0.32 1.07 -0.10 1.61 1.15 1.01 8.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2786 1.2488 1.229 1.2191 1.2191 1.1894 1.1596 1.64%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.69 0.805 0.815 0.88 0.94 1.00 1.91 -
P/RPS 1.40 2.04 2.07 2.32 2.18 2.23 4.11 -16.42%
P/EPS 40.42 248.36 75.19 -866.78 57.82 86.23 187.90 -22.58%
EY 2.47 0.40 1.33 -0.12 1.73 1.16 0.53 29.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.64 0.66 0.72 0.76 0.83 1.63 -17.06%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 26/02/24 27/02/23 28/02/22 18/03/21 28/02/20 28/02/19 27/02/18 -
Price 0.68 0.82 0.79 0.00 0.87 1.20 1.69 -
P/RPS 1.37 2.08 2.01 0.00 2.01 2.68 3.64 -15.02%
P/EPS 39.84 252.99 72.88 0.00 53.52 103.48 166.25 -21.17%
EY 2.51 0.40 1.37 0.00 1.87 0.97 0.60 26.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.65 0.64 0.00 0.71 1.00 1.44 -15.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment