[WANGZNG] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
17-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -0.41%
YoY- 32.07%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 275,796 278,188 268,294 268,165 251,239 233,187 225,289 14.47%
PBT 7,718 10,651 9,308 12,837 12,129 9,675 11,658 -24.09%
Tax -2,480 -3,110 -2,804 -5,128 -4,388 -4,091 -3,941 -26.62%
NP 5,238 7,541 6,504 7,709 7,741 5,584 7,717 -22.82%
-
NP to SH 5,238 7,541 6,504 7,709 7,741 5,584 7,717 -22.82%
-
Tax Rate 32.13% 29.20% 30.12% 39.95% 36.18% 42.28% 33.81% -
Total Cost 270,558 270,647 261,790 260,456 243,498 227,603 217,572 15.68%
-
Net Worth 201,397 202,983 199,812 199,812 198,226 198,226 196,640 1.61%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 3,171 3,171 3,171 3,171 4,757 4,757 -
Div Payout % - 42.06% 48.76% 41.14% 40.97% 85.20% 61.65% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 201,397 202,983 199,812 199,812 198,226 198,226 196,640 1.61%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 1.90% 2.71% 2.42% 2.87% 3.08% 2.39% 3.43% -
ROE 2.60% 3.72% 3.26% 3.86% 3.91% 2.82% 3.92% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 173.91 175.42 169.18 169.10 158.43 147.05 142.07 14.47%
EPS 3.30 4.76 4.10 4.86 4.88 3.52 4.87 -22.90%
DPS 0.00 2.00 2.00 2.00 2.00 3.00 3.00 -
NAPS 1.27 1.28 1.26 1.26 1.25 1.25 1.24 1.61%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 172.05 173.54 167.37 167.29 156.73 145.47 140.54 14.48%
EPS 3.27 4.70 4.06 4.81 4.83 3.48 4.81 -22.73%
DPS 0.00 1.98 1.98 1.98 1.98 2.97 2.97 -
NAPS 1.2564 1.2663 1.2465 1.2465 1.2366 1.2366 1.2267 1.61%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.725 0.775 0.805 0.805 0.79 0.795 0.815 -
P/RPS 0.42 0.44 0.48 0.48 0.50 0.54 0.57 -18.46%
P/EPS 21.95 16.30 19.63 16.56 16.18 22.58 16.75 19.81%
EY 4.56 6.14 5.09 6.04 6.18 4.43 5.97 -16.48%
DY 0.00 2.58 2.48 2.48 2.53 3.77 3.68 -
P/NAPS 0.57 0.61 0.64 0.64 0.63 0.64 0.66 -9.33%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 18/08/23 25/05/23 27/02/23 17/11/22 11/08/22 26/05/22 28/02/22 -
Price 0.71 0.735 0.82 0.775 0.805 0.82 0.79 -
P/RPS 0.41 0.42 0.48 0.46 0.51 0.56 0.56 -18.81%
P/EPS 21.50 15.46 19.99 15.94 16.49 23.29 16.23 20.68%
EY 4.65 6.47 5.00 6.27 6.06 4.29 6.16 -17.13%
DY 0.00 2.72 2.44 2.58 2.48 3.66 3.80 -
P/NAPS 0.56 0.57 0.65 0.62 0.64 0.66 0.64 -8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment