[WANGZNG] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 19.19%
YoY- 12.25%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 297,858 287,538 277,892 282,408 271,965 287,070 300,436 -0.57%
PBT 5,440 5,790 8,108 7,858 7,958 10,894 14,432 -47.72%
Tax -1,969 -1,702 -2,244 -557 -1,833 -3,152 -3,912 -36.64%
NP 3,470 4,088 5,864 7,301 6,125 7,742 10,520 -52.16%
-
NP to SH 3,470 4,088 5,864 7,301 6,125 7,742 10,520 -52.16%
-
Tax Rate 36.19% 29.40% 27.68% 7.09% 23.03% 28.93% 27.11% -
Total Cost 294,388 283,450 272,028 275,107 265,840 279,328 289,916 1.02%
-
Net Worth 202,382 205,569 206,155 204,569 201,397 201,397 202,983 -0.19%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 21 - - - - - - -
Div Payout % 0.61% - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 202,382 205,569 206,155 204,569 201,397 201,397 202,983 -0.19%
NOSH 160,302 160,302 160,000 160,000 160,000 160,000 160,000 0.12%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.17% 1.42% 2.11% 2.59% 2.25% 2.70% 3.50% -
ROE 1.71% 1.99% 2.84% 3.57% 3.04% 3.84% 5.18% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 186.91 180.44 175.24 178.08 171.50 181.02 189.45 -0.89%
EPS 2.19 2.58 3.68 4.60 3.87 4.88 6.64 -52.16%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.29 1.30 1.29 1.27 1.27 1.28 -0.52%
Adjusted Per Share Value based on latest NOSH - 160,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 185.81 179.37 173.35 176.17 169.66 179.08 187.42 -0.57%
EPS 2.17 2.55 3.66 4.55 3.82 4.83 6.56 -52.07%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2625 1.2824 1.286 1.2761 1.2564 1.2564 1.2663 -0.19%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.63 0.67 0.68 0.69 0.685 0.725 0.775 -
P/RPS 0.34 0.37 0.39 0.39 0.40 0.40 0.41 -11.70%
P/EPS 28.93 26.12 18.39 14.99 17.73 14.85 11.68 82.76%
EY 3.46 3.83 5.44 6.67 5.64 6.73 8.56 -45.24%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.52 0.52 0.53 0.54 0.57 0.61 -12.38%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 15/11/24 13/08/24 31/05/24 26/02/24 17/11/23 18/08/23 25/05/23 -
Price 0.585 0.65 0.66 0.68 0.69 0.71 0.735 -
P/RPS 0.31 0.36 0.38 0.38 0.40 0.39 0.39 -14.15%
P/EPS 26.86 25.34 17.85 14.77 17.86 14.54 11.08 80.16%
EY 3.72 3.95 5.60 6.77 5.60 6.88 9.03 -44.54%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.51 0.53 0.54 0.56 0.57 -13.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment