[WANGZNG] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 274.41%
YoY- 426.65%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 79,625 74,295 69,473 78,435 60,438 68,427 75,109 3.95%
PBT 1,185 868 2,027 1,889 522 1,838 3,608 -52.30%
Tax -626 -290 -561 818 201 -598 -978 -25.66%
NP 559 578 1,466 2,707 723 1,240 2,630 -64.28%
-
NP to SH 559 578 1,466 2,707 723 1,240 2,630 -64.28%
-
Tax Rate 52.83% 33.41% 27.68% -43.30% -38.51% 32.54% 27.11% -
Total Cost 79,066 73,717 68,007 75,728 59,715 67,187 72,479 5.95%
-
Net Worth 202,382 205,569 206,155 204,569 201,397 201,397 202,983 -0.19%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 15 - - - - - - -
Div Payout % 2.85% - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 202,382 205,569 206,155 204,569 201,397 201,397 202,983 -0.19%
NOSH 160,302 160,302 160,000 160,000 160,000 160,000 160,000 0.12%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.70% 0.78% 2.11% 3.45% 1.20% 1.81% 3.50% -
ROE 0.28% 0.28% 0.71% 1.32% 0.36% 0.62% 1.30% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 49.97 46.62 43.81 49.46 38.11 43.15 47.36 3.63%
EPS 0.35 0.36 0.92 1.71 0.46 0.78 1.66 -64.47%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.29 1.30 1.29 1.27 1.27 1.28 -0.52%
Adjusted Per Share Value based on latest NOSH - 160,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 49.67 46.35 43.34 48.93 37.70 42.69 46.85 3.96%
EPS 0.35 0.36 0.91 1.69 0.45 0.77 1.64 -64.18%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2625 1.2824 1.286 1.2761 1.2564 1.2564 1.2663 -0.19%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.63 0.67 0.68 0.69 0.685 0.725 0.775 -
P/RPS 1.26 1.44 1.55 1.40 1.80 1.68 1.64 -16.07%
P/EPS 179.60 184.72 73.56 40.42 150.25 92.72 46.73 144.76%
EY 0.56 0.54 1.36 2.47 0.67 1.08 2.14 -58.98%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.52 0.52 0.53 0.54 0.57 0.61 -12.38%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 15/11/24 13/08/24 31/05/24 26/02/24 17/11/23 18/08/23 25/05/23 -
Price 0.585 0.65 0.66 0.68 0.69 0.71 0.735 -
P/RPS 1.17 1.39 1.51 1.37 1.81 1.65 1.55 -17.05%
P/EPS 166.77 179.21 71.39 39.84 151.34 90.80 44.32 141.34%
EY 0.60 0.56 1.40 2.51 0.66 1.10 2.26 -58.59%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.51 0.53 0.54 0.56 0.57 -13.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment